| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL | AT COST | 21,401,287 | 21,401,287 |
| ACCRUED INTEREST | AT COST | 0 | 0 |
| UNREALIZED GAIN/LOSS | AT COST | 5,356,970 | 5,356,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISCELLANEOUS ADMIN | 100,539 | 100,539 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAINS | 2,333,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 2,689 | 2,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND MGMT CONSULTING FEES | 61,046 | 61,046 | ||
| TRUSTEE FEES | 16,007 | 16,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 4,025 |