| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - SEE ATT. | 2,761,987 | 2,761,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & EQUITY FUNDS - ATT | 6,569,359 | 6,569,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE MARKETS: PAPEF VI | FMV | 225,442 | 225,442 |
| HEDGE FUND: WEATHERLOW OFFSHOR | FMV | 2,169,067 | 2,169,067 |
| PRIVATE MARKETS: PAPEF VIII | FMV | 487,802 | 487,802 |
| PRIVATE MARKETS: PAPEF IX | FMV | 240,964 | 240,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -1,065 | -1,171 | -1,171 |
| DIVIDEND RECEIVABLE | 16,372 | 5,480 | 5,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 34 | 0 | 0 | 34 |
| AMORTIZATION EXPENSE | 106 | 106 | ||
| FILING AND LICENSES EXPENSE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PASS-THROUGHS | 158,467 | 160,440 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 1,320,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER & COMMISSION EXPENSE | 46,133 | 46,133 | 0 | 0 |
| MANAGEMENT FEES - FMG LLC | 20,000 | 4,000 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,424 | 2,424 | ||
| CURRENT FEDERAL EXCISE TAX | 3,890 |