| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,282 | 0 | 2,282 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 2,272 | 2,329 | 2,329 |
| Insurance Escrow | 6,677 | 6,611 | 6,611 |
| Replacement Reserve | 48,656 | 55,378 | 55,378 |
| Intangible Assets | 39,651 | 38,292 | 38,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Admin Expense | 1,839 | 0 | 1,839 | 0 |
| Operating and Maintenance | 10,675 | 0 | 10,675 | 0 |
| Taxes and Insurance | 8,261 | 0 | 8,261 | 0 |
| Office Expenses | 7 | 0 | 7 | 0 |
| Bad Debt Expense | 35 | 0 | 35 | 0 |
| Repairs Material | 963 | 0 | 963 | 0 |
| Trash Removal | 2,593 | 0 | 2,593 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 2,272 | 2,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fee | 7,080 | 0 | 7,080 | 0 |