| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B847 FEDERATED INSTITUTIO | ||
| 957663503 WESTERN ASSET CORE P | ||
| 31428Q739 FEDERATED TOTAL RETU |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464285204 ISHARES GOLD TRUST E | 32,339 | 31,485 |
| 89155T649 TOUCHSTONE MID CAP F | 48,100 | 56,869 |
| 922031737 VANGUARD INFLATION-P | 7,500 | 7,629 |
| 31421N683 FEDERATED KAUFMANN S | 44,400 | 51,785 |
| 552982720 MFS GLOBAL REAL ESTA | 51,333 | 59,681 |
| 464287309 ISHARES SP 500 GROWT | 36,037 | 98,913 |
| 233203413 DFA US CORE EQUITY 1 | 116,649 | 203,206 |
| 61756E461 MORGAN STANLEY INSTI | 88,600 | 138,634 |
| 957663503 WESTERN ASSET CORE P | 28,410 | 28,961 |
| 46138E511 INVESCO PREFERRED ET | 8,535 | 8,732 |
| 543916688 LORD ABBETT SHORT DU | 31,425 | 31,445 |
| 72201F623 PIMCO LONG DURATION | 18,512 | 18,069 |
| 78467Y107 SPDR SP MIDCAP 400 E | 22,288 | 31,916 |
| 40168W483 GUGGENHEIM LIMITED D | 23,036 | 23,758 |
| 592905749 METROPOLITAN WEST UN | 11,018 | 11,117 |
| 31428Q739 FEDERATED TOTAL RETU | 31,320 | 32,892 |
| 649280815 AMERICAN FUNDS - NEW | 42,427 | 57,881 |
| 741479109 T ROWE PRICE GROWTH | 277,320 | 509,352 |
| 31420B847 FEDERATED INSTITUTIO | 8,775 | 9,554 |
| 46428Q109 ISHARES SILVER TRUST | 31,450 | 31,970 |
| 55273H270 MFS LOW VOLATILITY E | 116,000 | 144,274 |
| 85917L684 STERLING CAPITAL EQU | 11,000 | 15,160 |
| 464287465 ISHARES MSCI EAFE ET | 5,646 | 7,494 |
| 0075W0759 EDGEWOOD GROWTH FUND | 5,000 | 8,941 |
| 38144N841 GOLDMAN SACHS INFLAT | 494 | 558 |
| 78462F103 STANDARD & POOR'S DE | 8,131 | 16,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | |||
| 61756E461 MORGAN STANLEY INTL | |||
| 89155T649 TOUCHSTONE MID CAP F | |||
| 233203413 DFA US CORE EQUITY 1 | |||
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 40168W483 GUGGENHEIM LIMITED D | |||
| 592905749 METROPOLITAN WEST UN | |||
| 72201F623 PIMCO LONG DURATION | |||
| 552982720 MFS GLOBAL REAL ESTA | |||
| 464287309 ISHARES S 500 GROWTH | |||
| 464287804 ISHARES CORE S SMALL | |||
| 38144N841 GOLDMAN SACHS INFLAT | |||
| 85917L684 STERLING CAP FDS CAP | |||
| 543916688 LORD ABBET SHORT DUR | |||
| 649280815 AMERICAN FUNDS - NEW | |||
| 55273H270 MFS LOW VOLATILITY E | |||
| 78462F103 STANDARD & POOR'S DE | |||
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 72201F490 PIMCO INCOME FUND 1 | |||
| 741479109 T ROWE PRICE GROWTH |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 83 |
| COST BASIS ADJUSTMENT | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |