| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,830 | 3,957 | 11,873 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2015-12-15 | 7,085 | 736 | SL | 39.000000000000 | 182 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.8% 3/15/2025 | 55,800 | 55,759 |
| AIR PRODUCTS & CHEMICALS INC 2.8% 5/15/2050 | 141,615 | 137,390 |
| ALLSTATE CORP 3.85% 8/10/2049 | 101,323 | 125,371 |
| ALTRIA GROUP INC 4.75% 5/5/2021 | 81,266 | 81,153 |
| AMAZON.COM 3.3% 12/5/21 | 75,341 | 76,729 |
| AMERICAN EXPRESS CO 3% 10/30/2024 | 75,986 | 76,453 |
| APPLE INC 3.2% DUE 5-13-2025 | 149,445 | 167,245 |
| APPLIED MATERIALS INC 3.9% 10/1/2025 | 80,623 | 79,986 |
| AT&T INC 5.55% DUE 8/15/2041 | 153,643 | 199,461 |
| CAMERON INTERNATIONAL CORP 4% DUE 12/15/2023-2023 | 150,054 | 158,776 |
| CATERPILLAR FINANCIAL SERVICES CORP 3.45% 5/15/2023 | 76,388 | 80,397 |
| CENTERPOINT ENER 2.25% DUE 08/01/2022 | 148,313 | 153,839 |
| CHARLES SCHWAB CORP 3% 3/10/2025 | 101,621 | 109,327 |
| COMCAST CORPORATION 3.6% DUE 03/01/2024 | 151,444 | 165,029 |
| CONOCO PHILLIPS CO 2.4% 12/15/2022 | 50,099 | 51,714 |
| CONOCO PHILLIPS HOLDING CO 6.95% 4/15/2029 | 115,383 | 140,136 |
| DOLLAR GENERAL CORP 3.875% 4/15/2027 | 145,304 | 144,783 |
| DUKE ENERGY PROGRESS LLC 3.375% 9/1/23 | 79,813 | 86,063 |
| DUPONT DE NEMOURS INC 4.205% 11/15/2023 | 76,136 | 82,743 |
| ENTERPRISE PRODUCTS OPER LLC DTD 08/24/2011 4.05% 02/15/2022 | 81,794 | 83,235 |
| FEDEX 4% DUE 01/15/2024 | 151,866 | 166,134 |
| GILEAD SCIENCES INC 3.5% DUE 2-1-2025 | 150,271 | 165,700 |
| GOLDMAN SACHS GROUP INC 3.75% 5/22/2025 | 55,755 | 56,138 |
| HALLIBURTON COMPANY 3.5% 8/1/2023 | 8,093 | 8,548 |
| HOME DEPOT INC 2% 4/1/2021 | 60,027 | 60,156 |
| HONEYWELL INTERNATIONAL INC 1.35% 6/1/2025 | 77,138 | 77,707 |
| HONEYWELL INTERNATIONAL INC 1.95% 6/1/2030 | 152,465 | 158,488 |
| JOHN DEERE CAPITAL CORP 2.750% DUE 03/15/2022 | 150,460 | 154,465 |
| JOHN DEERE CAPITAL CORP DTD 06/29/2012 2.8% 01/27/2023 | 50,491 | 52,530 |
| JPMORGAN CHASE & CO 2.55% 3/1/2021 | 50,136 | 50,080 |
| JPMORGAN CHASE AND CO 3.125% DUE 1-23-2025 | 146,651 | 164,289 |
| KEURIG DR PEPPER INC 4.057% 5/25/2023 | 77,932 | 81,489 |
| KEURIG DR PEPPER INC 4.597% 5/25/2028 | 151,195 | 152,138 |
| LOCKHEED MARTIN CORP 3.55% 1/15/2026 | 128,872 | 141,988 |
| METLIFE INC 3.6% 4/10/2024 | 76,514 | 82,431 |
| NORFOLK SOUTHERN CORP 4.8% 8/15/2043 | 146,691 | 154,791 |
| TARGET CORP 2.9% 1/15/2022 | 76,031 | 77,073 |
| TEXAS INSTRUMENTS INC 1.375% 3/12/2025 - 150,000 SHS | 155,463 | 155,560 |
| TEXAS INSTRUMENTS INC 1.375% 3/12/2025 - 80,000 SHS | 81,396 | 82,966 |
| THERMO FISHER SCIENTIFIC INC 4.133% 3/25/2025 | 51,218 | 51,167 |
| TWDC ENTERPRISES 18 CORP 2.55% 2/15/2022 | 50,285 | 51,218 |
| TWDC ENTERPRISES 18 CORP 2.95 6/15/2027 | 150,073 | 167,097 |
| UNION PACIFIC CORP 4.163% 7/15/2022 | 77,561 | 78,680 |
| VALERO ENERGY CORP 7.5% DUE 4/15/2032 | 105,730 | 139,732 |
| VERIZON COMMUNICATIONS INC 4.15% 3/15/2024 | 77,846 | 82,992 |
| VIRGINIA ELECTRIC & POWER CO 3.45% 2/15/2024 | 50,897 | 53,938 |
| VIRGINIA ELECTRIC & POWER CO 4.6% 12/1/2048 | 106,529 | 140,738 |
| VISA INC 2.8% 12/14/22 | 74,273 | 78,481 |
| WALGREEN CO DTD 09/13/2012 3.1% 09/15/2022 | 50,600 | 52,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES COM | 40,131 | 65,694 |
| ABBVIE INC COM | 88,978 | 116,794 |
| ACCENTURE PLC | 69,986 | 107,096 |
| AKAMAI TECHNOLOGIES INC | 146,653 | 156,435 |
| ALEXION PHARMACEUTICALS INC | 33,060 | 43,122 |
| ALPHABET INC CLASS A | 118,625 | 227,843 |
| AMAZON.COM INC | 134,002 | 227,985 |
| AMGEN INC | 128,610 | 142,550 |
| APPLE INC COM | 67,022 | 272,015 |
| AUTOZONE INC | 81,310 | 106,690 |
| BERRY GLOBAL GROUP INC | 56,750 | 57,820 |
| BROADCOM INC | 112,973 | 170,762 |
| CDW CORP/DE | 119,066 | 129,154 |
| CERNER CORP | 116,105 | 125,568 |
| CISCO SYSTEMS INC | 45,106 | 46,093 |
| CITRIX SYSTEMS INC | 137,377 | 154,819 |
| CLOROX CO | 93,845 | 113,075 |
| COMCAST CORPORATION CL A | 77,100 | 103,752 |
| COOPER COMPANIES INC | 59,203 | 90,830 |
| COSTCO WHOLESALE CORP NEW | 128,822 | 177,087 |
| DANAHER CORPORATION | 39,157 | 124,398 |
| ECOLAB INCORPORATED | 40,278 | 55,388 |
| EXPEDITORS INTL WASH INC | 42,739 | 54,213 |
| F5 NETWORKS INC | 107,643 | 138,641 |
| FACEBOOK INC | 120,486 | 172,091 |
| FASTENAL CO | 49,119 | 54,201 |
| FISERV INC | 37,550 | 56,930 |
| HOME DEPOT INCORPORATED | 84,648 | 124,841 |
| HONEYWELL INTERNATIONAL INC COM | 31,317 | 46,794 |
| ILLINOIS TOOL WORKS | 57,749 | 87,668 |
| JOHNSON AND JOHNSON COM | 58,537 | 67,673 |
| KEURIG DR PEPPER INC | 65,296 | 80,640 |
| LOCKHEED MARTIN CORPORATION | 71,403 | 81,645 |
| MARSH AND MCLENNAN COS INC | 62,590 | 118,170 |
| MASTERCARD INCORPORATED | 31,797 | 99,943 |
| MCCORMICK & CO INC | 91,255 | 118,544 |
| MICROSOFT CORP | 68,336 | 251,335 |
| NIKE INC | 55,032 | 83,467 |
| ORACLE CORPORATION | 162,121 | 188,442 |
| REPUBLIC SERVICES INC | 22,758 | 26,964 |
| SYNOPSYS INC | 64,426 | 74,920 |
| TARGET CORP | 84,219 | 112,273 |
| TJX COMPANIES INC | 53,769 | 75,119 |
| TRACTOR SUPPLY CO | 49,441 | 50,609 |
| UNION PACIFIC CORP | 38,132 | 62,466 |
| UNITEDHEALTH GROUP INC | 50,031 | 119,231 |
| VERISK ANALYTICS INC | 29,995 | 64,353 |
| VERIZON COMMUNICATIONS, INC | 95,507 | 108,688 |
| VMWARE INC CLASS A | 63,299 | 60,312 |
| WALT DISNEY COMPANY | 27,849 | 43,483 |
| J.W. BRISTOL EQUITY FUND I LLC | 796,160 | 1,227,241 |
| SELECT EQUITY GROUP LP | 1,008,908 | 1,160,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN GLOBAL EQUITY FUND | AT COST | 562,383 | 591,604 |
| BERKSHIRE HATHAWAY INC | AT COST | 458,920 | 510,114 |
| DF DENT MIDCAP GROWTH FUND | AT COST | 501,709 | 581,474 |
| LONGLEAF PARTNERS SMALL-CAP FUND | AT COST | 287,443 | 279,067 |
| OAKMARK FUND | AT COST | 500,000 | 569,559 |
| OAKMARK INTERNATIONAL FUND | AT COST | 500,000 | 543,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,000 | 2,500 | 7,500 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCE | 491,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 15,002 | 0 | 15,002 | |
| DUES | 162 | 0 | 162 | |
| INSURANCE | 31,209 | 0 | 31,209 | |
| INTEREST INVESTMENT EXPENSE | 6,565 | 6,565 | 0 | |
| DRUG EDUCATION PROGRAM | 29,080 | 0 | 29,080 | |
| REPAIRS & MAINTENANCE | 3,116 | 0 | 3,116 | |
| OTHER INVESTMENT EXPENSE | 22,434 | 22,434 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SELECT EQUITY GROUP LP K-1 | 8,908 | 8,908 | 8,908 |
| JW BRISTOL EQUITY FUND K-1 | -203,873 | -203,873 | -203,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 2,456 | 9,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 97,664 | 97,664 | 0 | |
| MANAGEMENT FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 1,737 | 0 | 0 | |
| PAYROLL TAXES | 6,704 | 0 | 6,704 | |
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX ESTIMATES | 9,840 | 0 | 0 |