| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Realized gains | 35,609,399 | 32,970,687 | 2,638,712 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LT Bonds Other | 23,150,044 | 23,150,044 |
| LT Bonds Hybrid | 362,637 | 362,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 102,500,194 | 102,500,194 |
| Common Stock Mutual Funds | 16,243,553 | 16,243,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Invested Assets | FMV | 17,923,754 | 17,923,754 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Investments Inc Bonds | 299,087 | 247,103 | 247,103 |
| Hybrid SEC Accrual | 8,077 | 7,907 | 7,907 |
| Due From Inv Broker | 604,457 | 4 | 4 |
| Intercompany Rec | 56 | ||
| Accounts Rec | 266 | 266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 70 | |||
| Change in Bad Debt Allowance | 56 | |||
| Miscellaneous | -13,225 |
| Description | Amount |
|---|---|
| Unrealized Gains | 16,115,079 |
| Ledger Change Beg Adj | 216,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Inv Management Fees | 483,137 | 483,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 50,000 |