| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 585 | 0 | 0 | 585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Digital Camera | 2015-11-13 | 2,988 | 2,492 | SL | 5.0000 | 496 | |||
| Camera Lens | 2015-11-13 | 988 | 825 | SL | 5.0000 | 163 | |||
| Camera Lens | 2015-11-13 | 1,348 | 1,125 | SL | 5.0000 | 223 | |||
| Video Camera | 2015-11-16 | 8,387 | 6,848 | SL | 5.0000 | 1,539 | |||
| 4K Camera & Gimbal | 2015-12-16 | 723 | 580 | SL | 5.0000 | 143 | |||
| Camera Rig | 2015-11-13 | 1,400 | 1,167 | SL | 5.0000 | 233 | |||
| Camera Rig | 2015-11-25 | 2,724 | 2,225 | SL | 5.0000 | 499 | |||
| Phone | 2015-10-19 | 925 | 771 | SL | 5.0000 | 154 | |||
| Computer | 2015-11-25 | 2,465 | 2,013 | SL | 5.0000 | 452 | |||
| Camera Droid | 2015-12-16 | 648 | 520 | SL | 5.0000 | 128 | |||
| 3D Scanner | 2015-12-16 | 1,665 | 1,332 | SL | 5.0000 | 333 | |||
| Camera Lens | 2016-02-04 | 1,598 | 1,253 | SL | 5.0000 | 320 | |||
| Digital Camera | 2016-02-04 | 2,998 | 2,350 | SL | 5.0000 | 600 | |||
| Camera Lens | 2016-03-11 | 998 | 766 | SL | 5.0000 | 200 | |||
| Laptop | 2016-01-07 | 2,511 | 2,008 | SL | 5.0000 | 503 | |||
| Computer | 2016-05-16 | 780 | 559 | SL | 5.0000 | 156 | |||
| Hard Drive | 2016-08-29 | 775 | 517 | SL | 5.0000 | 155 | |||
| Hard Drive | 2016-08-29 | 775 | 517 | SL | 5.0000 | 155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Metlife 3.048% | 3,157 | 3,157 |
| Exxon Mobil 2.726% | 1,048 | 1,048 |
| Pepsico 2.75% | 5,279 | 5,279 |
| Berkshire Hathaway 2.75% | 3,150 | 3,150 |
| United Technologies 3.65% | 1,078 | 1,078 |
| Metlife 4.368% | 2,216 | 2,216 |
| Natl Rural Utils Coop 3.4% | 1,079 | 1,079 |
| US Bancorp 3.375% | 2,177 | 2,177 |
| Prudential Financial 3.5% | 3,302 | 3,302 |
| Florida Pwr & Light 3.25% | 3,230 | 3,230 |
| Public Service Elec 3.05% | 2,164 | 2,164 |
| BK of NY Mellon 1.6% | 3,136 | 3,136 |
| Public Service Elec 3.0% | 3,281 | 3,281 |
| Amer Express 4.2% | 2,322 | 2,322 |
| Johnson & Johnson 2.45% | 2,176 | 2,176 |
| Shell Intl Fin 2.875% | 2,212 | 2,212 |
| Suntrust Bank Atlanta 3.3% | 3,355 | 3,355 |
| Walt Disney 1.85% | 2,101 | 2,101 |
| Duke Energy Florida LLC 3.2% | 1,116 | 1,116 |
| Verizon Communications 4.125% | 2,357 | 2,357 |
| United Parcel Service 3.05% | 2,290 | 2,290 |
| CVS Health 4.3% | 2,380 | 2,380 |
| Wells Fargo 3.584% | 2,267 | 2,267 |
| Citigroup 3.668% | 2,267 | 2,267 |
| Comcast 4.15% | 2,408 | 2,408 |
| Oncor Elec Delivery 3.7% | 1,175 | 1,175 |
| Midsmerican Energy 3.65% | 1,188 | 1,188 |
| Northern Trust 3.15% | 1,132 | 1,132 |
| JP Morgan Chase 4.203% | 3,587 | 3,587 |
| Pepsico 2.625% | 1,104 | 1,104 |
| State Street 2.4% | 1,093 | 1,093 |
| Goldman Sachs Group 3.8% | 2,353 | 2,353 |
| Coca-Cola 3.45% | 2,357 | 2,357 |
| Kimberly-Clark 3.1% | 2,303 | 2,303 |
| Mastercard 3.35% | 1,163 | 1,163 |
| 3M 3.05% | 1,137 | 1,137 |
| Visa 2.05% | 1,070 | 1,070 |
| Bank of America 2.884% | 2,196 | 2,196 |
| Gen Electric 5.875% | 2,711 | 2,711 |
| Microsoft 4.25% | 4,244 | 4,244 |
| Enterprise Products Oper 4.8% | 2,524 | 2,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture, 27 Sh | 7,053 | 7,053 |
| Adobe, 16 Sh | 8,002 | 8,002 |
| Alphabet, 10 Sh | 17,526 | 17,526 |
| Amazon.com, 7 Sh | 22,799 | 22,799 |
| American Tower, 27 Sh | 6,060 | 6,060 |
| Ameriprise Financial, 32 Sh | 6,219 | 6,219 |
| Apple, 117 Sh | 15,525 | 15,525 |
| Comcast, 107 Sh | 5,607 | 5,607 |
| Costco, 7 Sh | 2,637 | 2,637 |
| Danaher, 23 Sh | 5,109 | 5,109 |
| Dollar General, 20 Sh | 4,206 | 4,206 |
| Fidelity Natl Information Svcs, 44 Sh | 6,224 | 6,224 |
| Home Depot, 18 Sh | 4,781 | 4,781 |
| Honeywell Intl, 24 Sh | 5,105 | 5,105 |
| Intercontinentalexchange Group, 33 Sh | 3,805 | 3,805 |
| Lauder Estee, 10 Sh | 2,662 | 2,662 |
| Lowes Companies, 32 Sh | 5,136 | 5,136 |
| Medtronic, 58 Sh | 6,794 | 6,794 |
| Microsoft, 106 Sh | 23,577 | 23,577 |
| Mondelez Intl, 60 Sh | 3,508 | 3,508 |
| O'Reilly Automotive, 11 Sh | 4,978 | 4,978 |
| Parker Hannfin, 21 Sh | 5,721 | 5,721 |
| Rockwell Automation, 10 Sh | 2,508 | 2,508 |
| Salesforce.com, 25 Sh | 5,563 | 5,563 |
| Sherwin Williams, 6 Sh | 4,409 | 4,409 |
| Thermo Fisher Scientific, 18 Sh | 8,384 | 8,384 |
| TJX, 107 Sh | 7,307 | 7,307 |
| Unitedhealth Group, 34 Sh | 11,923 | 11,923 |
| Visa, 45 Sh | 9,843 | 9,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Momofuku | AT COST | 108,762 | 108,762 |
| Vanguard Mid-Cap, 1,486 Sh | FMV | 307,260 | 307,260 |
| Vanguard Growth, 1,100 Sh | FMV | 278,674 | 278,674 |
| Vanguard S&P500, 790 Sh | FMV | 271,515 | 271,515 |
| Blackrock Advantage, 2,556.32 Sh | FMV | 46,116 | 46,116 |
| Invesco Developing Markets, 835,751 Sh | FMV | 44,679 | 44,679 |
| MFS International Divers, 4,484 Sh | FMV | 107,127 | 107,127 |
| Capital One Multi Asset 1.66% | FMV | 8,072 | 8,072 |
| AB Income Fund, 13,975.162 Sh | FMV | 114,736 | 114,736 |
| Blackrock High Yield, 5,302.749 Sh | FMV | 41,308 | 41,308 |
| Blackrock Strategic Income, 7,710.744 Sh | FMV | 79,960 | 79,960 |
| Double Line Total, 9,153.259 Sh | FMV | 97,940 | 97,940 |
| Lord Abbett Ultra Short, 1,801.342 Sh | FMV | 18,085 | 18,085 |
| Pimco Income Fund, 6,633.815 Sh | FMV | 80,335 | 80,335 |
| Western Asset Smash M, 2,507.721 Sh | FMV | 28,387 | 28,387 |
| Western Asset Smash C, 2,147.467 Sh | FMV | 21,067 | 21,067 |
| Western Asset Smash Core, 4,414.173 Sh | FMV | 41,626 | 41,626 |
| Amer Funds Capital Income, 975.579 Sh | FMV | 61,404 | 61,404 |
| Builder Cl I, 3,111.985 Sh | FMV | 67,158 | 67,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 34,696 | 34,320 | 376 | 376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 16,632 | 0 | 0 | 16,632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 1,291 | 1,141 | 1,141 |
| Net Intangible Assets | 10,185 | 10,185 | 10,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Registration Fees | 30 | 30 | ||
| Filing Fees | 10 | 10 | ||
| Insurance | 1,325 | 1,325 | ||
| Inventory Write-off | 4,273 | 4,273 | ||
| Marketing | 50 | 50 | ||
| Office Supplies | 99 | 99 | ||
| Partnership Expenses | 3,036 | 57 | 385 | |
| Processing Fees | 655 | 655 | ||
| Tanzania Expenditures | 8,990 | 8,990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -177,894 | -177,894 | 618 |
| Refund | 5,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 18,267 | 18,267 | 0 | 0 |