| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918AL8 MICROSOFT CORP SENIO | 49,372 | 50,157 |
| 87612EAZ9 TARGET CORP SENIOR B | 49,144 | 51,382 |
| 057071805 BAIRD INTERMEDIATE B | 250,094 | 261,383 |
| 464287176 ISHARES BARCLAYS TIP | 100,546 | 112,332 |
| 464288588 ISHARES BARCLAYS MBS | 180,978 | 188,322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 008882532 INVESCO INTERNATIONA | 87,569 | 100,721 |
| 197199813 COLUMBIA ACORN INTER | 100,099 | 85,997 |
| 369550108 GENERAL DYNAMICS COR | 10,189 | 22,323 |
| 911312106 UNITED PARCEL SERVIC | 22,906 | 67,360 |
| 00287Y109 ABBVIE INC COM | 35,474 | 66,969 |
| 02079K305 ALPHABET INC COM CL | 47,786 | 148,974 |
| 023608102 AMEREN CORP COM | 25,033 | 50,739 |
| 037833100 APPLE INC COM | 15,246 | 274,668 |
| 09260B747 BLACKROCK FLOATING R | 130,082 | 125,053 |
| 27826A144 PARAMETRIC VOL RSK P | 50,000 | 59,549 |
| 30231G102 EXXON MOBIL CORP COM | 41,154 | 22,671 |
| 33939L837 FLEXSHARES INT QUALI | 94,560 | 96,640 |
| 464287606 ISHARES S&P MIDCAP 4 | 111,213 | 205,105 |
| 46625H100 JP MORGAN CHASE & CO | 21,433 | 63,535 |
| 58933Y105 MERCK & CO INC COM | 28,012 | 44,990 |
| 594918104 MICROSOFT CORP COM | 34,912 | 177,936 |
| 617446448 MORGAN STANLEY COM | 30,573 | 58,251 |
| 74144T108 T ROWE PRICE GROUP I | 38,650 | 75,695 |
| 75513E101 RAYTHEON TECHNOLOGIE | 19,873 | 35,755 |
| 78468R200 SPDR BLOOMBERG BARCL | 100,147 | 99,723 |
| 88579Y101 3M CO COM | 19,585 | 43,698 |
| 92343V104 VERIZON COMMUNICATIO | 28,549 | 58,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 74460D109 PUBLIC STORAGE REIT | AT COST | 30,215 | 31,176 |
| 9983193H8 PARADIGM MASTER FUND | AT COST | 8,185 | |
| 00206R102 AT&T INC COM | AT COST | 14,025 | 12,396 |
| 031162100 AMGEN INC COM | AT COST | 28,043 | 114,960 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 20,419 | 46,103 |
| 20030N101 COMCAST CORP COM CL | AT COST | 25,673 | 47,160 |
| 20825C104 CONOCOPHILLIPS COM | AT COST | 30,102 | 19,995 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 24,290 | 150,712 |
| 254687106 WALT DISNEY CO COM | AT COST | 44,928 | 81,531 |
| 437076102 HOME DEPOT INC COM | AT COST | 28,366 | 92,967 |
| 458140100 INTEL CORP COM | AT COST | 35,959 | 54,802 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 32,007 | 31,470 |
| 464286665 ISHARES MSCI PAC EX- | AT COST | 47,420 | 47,870 |
| 464287226 ISHARES CORE US AGGR | AT COST | 150,315 | 163,102 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 262,169 | 284,544 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,539 | 87,264 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 99,929 | 308,203 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 100,016 | 112,458 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 287,472 | 300,401 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 37,269 | 94,428 |
| 654106103 NIKE INC COM CL B | AT COST | 18,429 | 56,588 |
| 68389X105 ORACLE CORP COM | AT COST | 36,557 | 80,863 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 43,666 | 97,398 |
| 747525103 QUALCOMM INC COM | AT COST | 35,513 | 99,021 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 28,714 | 67,410 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 244,726 | 300,911 |
| 92826C839 VISA INC COM CL A | AT COST | 7,499 | 82,024 |
| 949746101 WELLS FARGO CO COM | AT COST | 28,941 | 30,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,950 | 0 | 1,950 | |
| FROM PARTNERSHIP/S-CORP | 142 | 142 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FROM PARTNERSHIP/S-CORP | -21 | -21 |
| Description | Amount |
|---|---|
| ALTERNATIVE INV ADJUSTMENT | 306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,090 | 1,090 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 614 | 614 | 0 |