| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND CONSULTING | 4,865 | 0 | 4,865 | |
| PAYROLL PREPARATION SERVICES | 583 | 0 | 583 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2009-03-01 | 1,518 | 1,095 | SL | 15.000000000000 | 101 | 0 | ||
| PRINTER | 2009-10-01 | 701 | 701 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2019-04-30 | 2,891 | 289 | SL | 5.000000000000 | 578 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
OXFORD EVANGELICAL PASTORATE |
33 JACK STRAWS LANE HEADINGTON OXFORD OX3 ODL UK |
2017-10-01 | 93,406 | SUPPORT OF THE ACTIVITIES OF THE MCDONALD CHAPLAIN TO MINISTER TO THE NEEDS OF GRADUATE STUDENTS AT OXFORD UNIVERSITY AND ITS CONSTITUENT COLLEGES | 93,406 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY | 7/1/18, 10/16/18, 12/19/19 | THE GRANTOR HAS HAD NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF REPORTS RECEIVED FROM THE GRANTEE; THEREFOR NO INDEPENDENT VERIFICATIONS OF THE REPORTS HAS BEEN MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST PORTFOLIO | 1,601,497 | 1,601,497 |
| SCHWAB PORTFOLIO | 3,609,096 | 3,609,096 |
| UBS PORTFOLIO | 49,214,651 | 49,214,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN CRUT | FMV | 1,075,714 | 1,075,714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 1,518 | 1,196 | 322 | |
| PRINTER | 701 | 701 | 0 | |
| COMPUTER EQUIPMENT | 2,891 | 867 | 2,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 60,334 | 0 | 60,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE: TRADEMARKS | 10,246 | 10,246 | 10,246 |
| RENTAL DEPOSITS | 4,490 | 5,750 | 5,750 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED COMPENSATION RESERVE | 104,400 |
| PROVISION FOR FEDERAL INCOME TAXES | 10,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 118 | 0 | 118 | |
| INSURANCE | 1,384 | 0 | 1,384 | |
| OFFICE SUPPLIES AND EXPENSES | 25,563 | 0 | 25,563 | |
| COMPASS: OTHER PORTFOLIO EXPENSE | 43 | 43 | 0 | |
| DIRECT CHARITABLE EXPENSES - SEE PART IX-A | 2,944 | 0 | 2,944 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CSSF: OTHER PARTNERSHIP ALLOCATED ACTIVITY | -325,669 | -325,669 | -325,669 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO GAINS | 6,384,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 602,000 | 706,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES AND OTHER | 12,217 | 12,217 | 0 | |
| SOFTWARE CONSULTING | 3,025 | 0 | 3,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,785 | 6,197 | 18,588 | |
| FOREIGN INCOME TAX | 4,123 | 4,123 | 0 |