| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lake Effect Gallery Art Work | 2013-01-09 | 2,000 | 989 | 200DB | 7.000000000000 | 11 | |||
| MacBook Air 1-14-13 | 2013-01-14 | 1,459 | 729 | 200DB | 5.000000000000 | 0 | |||
| Dana's Computer | 2013-10-17 | 1,816 | 908 | 200DB | 5.000000000000 | 0 | |||
| Murray Johnston Quilt - Art Work | 2013-10-28 | 2,100 | 970 | 200DB | 7.000000000000 | 80 | |||
| MacBook Pro | 2012-04-10 | 2,359 | 1,179 | 200DB | 5.000000000000 | 0 | |||
| Office Furniture | 2012-07-02 | 34,683 | 17,341 | 200DB | 7.000000000000 | 0 | |||
| Server | 2012-09-07 | 2,084 | 1,042 | 200DB | 5.000000000000 | 0 | |||
| Book Cases | 2012-09-30 | 5,890 | 2,945 | 200DB | 7.000000000000 | 0 | |||
| CCB Sara M's computer | 2014-01-29 | 1,636 | 818 | 200DB | 5.000000000000 | 0 | |||
| WorkSquared - office to fit Sara M | 2015-02-12 | 4,409 | 2,077 | 200DB | 5.000000000000 | 127 | |||
| Treadmill desk | 2015-04-27 | 1,431 | 674 | 200DB | 5.000000000000 | 41 | |||
| Furniture & set up WR Holland | 2015-09-01 | 32,246 | 12,526 | 200DB | 7.000000000000 | 719 | |||
| Garage door - WR Holland | 2015-10-31 | 4,056 | 3,151 | 200DB | 7.000000000000 | 181 | |||
| MacBook Pro (SH) + Air (KB) | 2015-06-23 | 6,136 | 2,891 | 200DB | 5.000000000000 | 177 | |||
| Wealthy St Build Out | 2016-10-01 | 62,288 | 12,977 | SL | 15.000000000000 | 4,153 | |||
| Phone system | 2016-12-15 | 3,501 | 1,391 | 200DB | 5.000000000000 | 191 | |||
| Macatawa Tech Server | 2016-12-31 | 1,958 | 778 | 200DB | 5.000000000000 | 107 | |||
| WR Holland Furniture | 2016-12-31 | 1,142 | 370 | 200DB | 7.000000000000 | 50 | |||
| MH Computer Equip | 2016-07-15 | 2,774 | 1,133 | 200DB | 5.000000000000 | 156 | |||
| Camera | 2017-01-31 | 1,499 | 421 | 200DB | 7.000000000000 | 94 | |||
| Macbook 5-3-17 | 2017-05-03 | 1,724 | 614 | 200DB | 5.000000000000 | 99 | |||
| Computers - SH, DS, KB | 2019-05-16 | 6,665 | 0 | 200DB | 5.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MacBook Air 1-14-13 | 2013-01 | 2020-12 | 0 | 729 | 0 | 729 | ||||
| Dana's Computer | 2013-10 | 2020-12 | 0 | 908 | 0 | 908 | ||||
| MacBook Pro | 2012-04 | 2020-12 | 0 | 1,179 | 0 | 1,179 | ||||
| Server | 2012-09 | 2020-12 | 0 | 1,042 | 0 | 1,042 | ||||
| CCB Sara M's computer | 2014-01 | 2020-12 | 0 | 818 | 0 | 818 | ||||
| Furniture & set up WR Holland | 2015-09 | 2020-12 | 3,486 | 16,123 | 608 | 13,245 | ||||
| Garage door - WR Holland | 2015-10 | 2020-12 | 724 | 4,056 | 0 | 3,332 | ||||
| MacBook Pro (SH) + Air (KB) | 2015-06 | 2020-12 | 0 | 3,068 | 0 | 3,068 | ||||
| WR Holland Furniture | 2016-12 | 2020-12 | 151 | 571 | 0 | 0 | 420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 52,011 | 51,778 | 233 | |
| Technology | 16,622 | 16,112 | 510 | |
| Office Build Out | 62,288 | 17,130 | 45,158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Held | 33,999,486 | 33,985,285 | 33,985,285 |
| Security Deposits | 4,570 | 4,570 | 4,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 536 | 536 | ||
| Board Stipends | 6,000 | 6,000 | ||
| Direct Charitable Activities | 2,911,813 | 2,911,813 | ||
| Hospitality | 3,069 | 3,069 | ||
| Information Technology | 30,926 | 30,926 | ||
| Insurance | 6,532 | 6,532 | ||
| Licenses, Dues & Subscriptions | 2,021 | 2,021 | ||
| Office Cleaning | 2,916 | 2,916 | ||
| Office Supplies | 1,674 | 1,674 | ||
| Payroll Fees | 441 | 441 | ||
| Postage | 364 | 364 | ||
| Professional Development | 1,693 | 1,693 | ||
| Reference Material | 2,108 | 2,108 | ||
| Partnership K-1 Loss | 14,213 |
| Description | Amount |
|---|---|
| Grant Refund Received | 38,182 |
| Excise Tax | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 35,855 | 35,855 |