| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 80,591 | 80,591 | 85,903 |
| XXX-XX-XXXX GATEWAY FUND-Y | 50,000 | 50,000 | 57,076 |
| XXX-XX-XXXX ISHARES S&P 100 ETF | 257,461 | 235,062 | 484,172 |
| XXX-XX-XXXX ISHARES CORE U.S. AG | 82,917 | 82,917 | 86,267 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 222,946 | 84,321 | 160,065 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 95,863 | 65,548 | 137,622 |
| 64128R608 NEUBERGER BERMAN LON | 43,771 | 43,771 | 54,181 |
| 78467V848 SPDR DOUBLELINE TR T | 53,073 | 53,073 | 53,735 |
| 78468R622 SPDR BBG BARC HIGH Y | 24,587 | 24,587 | 24,521 |
| XXX-XX-XXXX VANGUARD FTSE DEVELO | 223,981 | 203,388 | 283,927 |
| XXX-XX-XXXX VANGUARD SHORT-TERM | 79,639 | 79,639 | 85,219 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 188,300 | 179,493 | 256,778 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 444,583 | 444,583 | 795,304 |
| 09260B887 BLACKROCK INCOME FUN | 78,480 | 239,918 | 249,220 |
| XXX-XX-XXXX MTRPLTN WST TTL RTRN | 67,000 | 119,000 | 116,676 |
| XXX-XX-XXXX WESTERN ASST CORE PL | 89,000 | 141,000 | 140,440 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 55,118 | 63,619 |
| Description | Amount |
|---|---|
| FY20 TRANSACTIONS POSTED IN FY21 | 3,762 |
| ADJ OF CARRYING VALUE | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,715 | 11,715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 283 | 0 |
| Description | Amount |
|---|---|
| FY19 TRANSACTIONS POSTED IN FY20 | 3,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 468 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 445 | 445 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 290 | 290 | 0 |