| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,628 | 0 | 30,628 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - DODGE & COX INCOME FUND | 1,679,900 | 1,679,900 |
| CORPORATE BONDS - DOUBLELINE TOTAL RETURN | 1,691,376 | 1,691,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 54,013 | 54,013 |
| AFLAC INC | 20,812 | 20,812 |
| ALPHABET INC | 103,406 | 103,406 |
| AMERICAN WATER WORKS | 22,714 | 22,714 |
| AMERN TOWER CORP | 32,547 | 32,547 |
| APPLE INC | 154,982 | 154,982 |
| ARTISAN INTL FUND INV | 1,128,692 | 1,128,692 |
| ASML HLDGS NV | 39,505 | 39,505 |
| ASTRAZENECA PLC | 26,645 | 26,645 |
| AUTODESK INC | 46,106 | 46,106 |
| AVALONBAY CMNTYS INC | 11,070 | 11,070 |
| AVANGRID INC | 13,590 | 13,590 |
| BANK OF AMERICA CORP | 44,495 | 44,495 |
| BAXTER INTERNTNL | 37,392 | 37,392 |
| BECTON DICKINSON&CO | 15,263 | 15,263 |
| CBRE GROUP INC | 14,551 | 14,551 |
| COSTCO WHOLESALE CO | 34,664 | 34,664 |
| CVS HEALTH CORP | 22,129 | 22,129 |
| DEERE & CO | 39,012 | 39,012 |
| DFA INTL CORE EQTY PORT | 1,399,650 | 1,399,650 |
| DODGE & COX STOCK FUND | 2,216,284 | 2,216,284 |
| EATON CORP PLC | 35,922 | 35,922 |
| ECOLAB INC | 26,396 | 26,396 |
| FIRST REPUBLIC BANK | 24,684 | 24,684 |
| FIRST SOLAR INC | 18,597 | 18,597 |
| HARBOR CAP APPRECIATION | 2,269,169 | 2,269,169 |
| HARDING LOEVNER EMERGING | 1,142,060 | 1,142,060 |
| HOME DEPOT INC | 34,796 | 34,796 |
| ILLUMINA INC | 19,610 | 19,610 |
| INTL FLAVORS& FRAGRA | 20,571 | 20,571 |
| IQVIA HOLDINGS INC | 32,967 | 32,967 |
| J B HUNT TRANSPORT | 22,411 | 22,411 |
| KEYCORP INC | 32,968 | 32,968 |
| MASTERCARD INC | 66,034 | 66,034 |
| MC CORMICK & CO INC | 21,701 | 21,701 |
| MEDTRONIC PLC | 22,139 | 22,139 |
| MERCK & CO. INC. | 41,554 | 41,554 |
| MICROSOFT CORP | 129,226 | 129,226 |
| NIKE INC | 41,168 | 41,168 |
| NXP SEMICONDUCTORS F | 20,035 | 20,035 |
| OTHER CORPORATE STOCKS - CHARLES SCHWAB | 1,141 | 1,141 |
| PALO ALTO NETWORKS | 35,894 | 35,894 |
| PAYPAL HOLDINGS INCORPOR | 47,308 | 47,308 |
| PNC FINL SERVICES | 25,330 | 25,330 |
| PROCTER & GAMBLE | 30,889 | 30,889 |
| PROLOGIS INC. | 20,331 | 20,331 |
| QUEST DIAGNOSTIC INC | 15,850 | 15,850 |
| ROCKWELL AUTOMATION | 29,094 | 29,094 |
| STARBUCKS CORP | 38,085 | 38,085 |
| STRYKER CORP | 22,544 | 22,544 |
| SYSCO CORP | 32,377 | 32,377 |
| TARGET CORP | 49,428 | 49,428 |
| TEXAS INSTRUMENTS | 33,154 | 33,154 |
| TJX COMPANIES INC | 46,847 | 46,847 |
| TRACTOR SUPPLY COMP | 22,212 | 22,212 |
| TRAVELERS COMPANIES | 35,093 | 35,093 |
| UNILEVER N V F | 33,077 | 33,077 |
| UNITED PARCEL SRVC | 34,185 | 34,185 |
| VERIZON COMMUNICATION | 32,254 | 32,254 |
| WASTE MANAGEMENT INC | 20,048 | 20,048 |
| WILLIAM BLAIR SMALL MID | 1,533,623 | 1,533,623 |
| XYLEM INC | 29,621 | 29,621 |
| ANTHEM INC | 43,989 | 43,989 |
| APTIV PLC | 23,322 | 23,322 |
| NEW YORK TIMES | 23,918 | 23,918 |
| NVIDIA CORP | 25,066 | 25,066 |
| SALESFORCE COM | 21,363 | 21,363 |
| SVB FINL GROUP | 23,658 | 23,658 |
| THERMO FISHER SCNTFC | 21,892 | 21,892 |
| TRANE TECHNOLOGIES PLC F | 48,338 | 48,338 |
| VF CORP | 26,563 | 26,563 |
| ALGER SMALL CAP FOCUS Z | 1,191,011 | 1,191,011 |
| BROWN CAPITAL MGMT INTL | 704,288 | 704,288 |
| PRINCIPAL GLOBAL REAL ES | 407,540 | 407,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABSOLUTE ACCESS FUND | FMV | 574,624 | 574,624 |
| BOSTON COMMON | FMV | 1,514,895 | 1,514,895 |
| FEG SERIES B | FMV | 449,804 | 449,804 |
| FEG SERIES D | FMV | 202,794 | 202,794 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 22,000 | 22,000 | 0 | |
| COMPUTER EQUIPMENT | 9,133 | 9,133 | 0 | |
| LAND IMPROVEMENTS | 665,157 | 0 | 665,157 | 665,157 |
| FURNITURE AND FIXTURES | 5,150 | 5,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 146 | 0 | 146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 6,004 | 4,953 | 4,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 16,149 | 0 | 16,149 | |
| EDUCATION | 2,685 | 0 | 2,685 | |
| OFFICE AND EQUIPMENT | 2,957 | 156 | 2,801 | |
| INSURANCE | 9,909 | 521 | 9,388 | |
| MISCELLANEOUS EXPENSES | 1,724 | 0 | 1,724 | |
| COMPUTER EXPENSES: GRANTMAKING SOFTWARE | 4,400 | 0 | 4,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 313 | 313 | |
| MISCELLANEOUS INCOME | 6,121 | 6,121 | 6,121 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,924,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 27,506 | 10,152 |
| DEFERRED COMPENSATION | 282,937 | 163,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGER FEES | 31,133 | 31,133 | 0 | |
| INVESTMENT MANAGEMENT FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 16,448 | 0 | 0 |