| Contractor | Explanation |
|---|---|
| INVESTORS TRUST COMPANY | BANKING AND INVESTMENT MANAGEMENT |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,291 | 11,291 | 3,000 | |
| Machinery and Equipment | 3,739 | 3,739 | ||
| Improvements | 7,567 | 7,567 | 7,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS ROYALTY | 15,716 | 15,716 | 15,246 |
| Description | Amount |
|---|---|
| FIT 2020 1st quarter estimate | 15,000 |
| FIT 2020 2nd quarter estimate | 15,000 |
| FIT 2020 3rd quarter estimate | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, BANKING, CASH MANAGEMENT | 103,653 | 51,827 | 51,826 | |
| DIREC INVESTMENT EXPENSE-MLEA LLC | 147,565 | 147,565 | ||
| DIRECT INVESTMENT EXPENSE-GSEA LLC | 185,601 | 185,601 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN HIGH Y | 16,341 | 16,341 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN MUNI | 23,551 | 23,551 | ||
| DIRECT INVESTMENT EXPENSE-WESTERN TFI | 24,572 | 24,572 | ||
| INSURANCE | 277 | 277 | ||
| Miscellaneous | 4,193 | 2,097 | 2,096 | |
| Other operational expense | 144 | 72 | 72 | |
| TELEPHONE | 1,308 | 654 | 654 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross oil and gas royalty | 9,921 | 9,921 | |
| INVESTMENT SCHEDULES K-1 | -30,574 | -30,574 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| TAX EXEMPT INTEREST | 152,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 19 | 19 | ||
| FOREIGN TAX PAID-GSEA,LLC | 16,886 | 16,886 | ||
| FOREIGN TAX PAID-MLEA LLC | 13,504 | 13,504 | ||
| FOREIGN TAX PAID-Wester High Yield Part | 150 | 150 | ||
| PRODUCTION TAX-OIL AND GAS ROYALTIES | 762 | 762 |