| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 0 | 0 | 15,735 | 15,735 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Program Expense | 30,062 | 0 | 0 | 30,062 |
| Outside Services | 16,391 | 0 | 0 | 16,391 |
| Advertising | 91 | 0 | 0 | 91 |
| Bank Charges | 233 | 0 | 0 | 0 |
| Delivery | 9,728 | 0 | 0 | 9,728 |
| Storage | 59 | 0 | 0 | 59 |
| Meals and Entertainment | 2,618 | 0 | 0 | 0 |
| Legal & Organizing Expenses | 28,424 | 0 | 0 | 0 |
| Repair and Maintenance | 3,688 | 0 | 0 | 3,688 |
| Supplies | 1,274 | 0 | 0 | 1,274 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Entrance Fees | 1,720 | 0 | 1,720 |
| EIDL Advance | 2,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Loan Payable | 90,000 | 90,000 |
| Name | Address |
|---|---|
| Kevin Chan |
3545 Lombardy Road Pasadena,CA91107 |