| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,425 | 0 | 12,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR SMALL CAP MOMENTUM | 1,141,495 | 1,141,495 |
| BNY MELLON SMALL MIDCAP GROWTH FD | 1,108,856 | 1,108,856 |
| DFA INTL SMALL CAP VALUE PORTFOLIO | 956,496 | 956,496 |
| DFA US LARGE CAP VALUE PORTFOLIO | 2,241,043 | 2,241,043 |
| DODGE AND COX INTL STOCK FUND | 2,504,707 | 2,504,707 |
| EMERG MKT EQUITY HEDGE FUND | 1,828,450 | 1,828,450 |
| HARBOR CAPITAL APPRECIATION FUND | 2,132,828 | 2,132,828 |
| ICM SMALL CO PORTFOLIO | 1,072,438 | 1,072,438 |
| PIMCO RAE US SMALL FUND | 1,199,990 | 1,199,990 |
| PIMCO STOCKSPLUS FUND | 2,183,571 | 2,183,571 |
| VANGUARD INTL GROWTH FUND | 2,633,630 | 2,633,630 |
| WILLIAM BLAIR INTL SM CAP GROWTH | 973,493 | 973,493 |
| AQR INTERNATIONAL EQUITY FUND | 2,218,977 | 2,218,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN GLOBAL LOW VOLATILITY LLC | FMV | 8,300,015 | 8,300,015 |
| DFA INTL REAL ESTATE SECS | FMV | 665,586 | 665,586 |
| DFA/AEW REAL ESTATE SEC PTFL | FMV | 554,233 | 554,233 |
| HARBERT SENIORS HOUSING FUND II LP | FMV | 204,824 | 204,824 |
| NEO CAPITAL FUND LP | FMV | 253,062 | 253,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,329 | 0 | 3,329 | |
| OFFICE EXPENSES | 6,712 | 0 | 6,712 | |
| OHIO FILING FEES | 200 | 0 | 200 | |
| NET PORTFOLIO LOSS FROM K-1S | 47,724 | 47,724 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM K-1S | 5 | 5 | 5 |
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,030,060 | 0 | 1,030,060 |
| NET UBI FROM K-1S | 214 | 0 | 214 |
| SETTLEMENT INCOME | 212 | 212 | 212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 79,105 | 79,105 | 0 | |
| ADMINISTRATIVE - FOUNDATION MGMT | 176,895 | 0 | 176,895 |