| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,750 | 1,875 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESIDENTAL HOUSE | 2020-05-08 | 391,483 | S/L | 27.5000 | 9,491 | 9,491 | 9,491 | ||
| LAND @ 20% | 2020-05-08 | 98,000 | |||||||
| LANDSCAPING | 2020-12-12 | 16,220 | S/L | 5.0000 | 270 | 270 | 270 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMG | 2019-05 | PURCHASE | 2020-05 | 6,378 | 7,855 | -1,477 | ||||
| AMG | 2019-05 | PURCHASE | 2020-05 | 2,189 | 2,849 | -660 | ||||
| CULLEN FROST BANK | 2018-12 | PURCHASE | 2020-05 | 6,556 | 9,605 | -3,049 | ||||
| DOW, INC. | 2018-12 | PURCHASE | 2020-11 | 11,583 | 11,093 | 490 | ||||
| ISHARES RUSSELL 1OOO | 2013-04 | PURCHASE | 2020-12 | 24,992 | 16,294 | 8,698 | ||||
| ISHARES SEKECT DIVIDENDS | 2012-06 | PURCHASE | 2020-07 | 8,376 | 5,418 | 2,958 | ||||
| PIMCO INV GRADE CREDIT | 2012-06 | PURCHASE | 2020-04 | 53,567 | 53,216 | 351 | ||||
| SCHLUMBERGER | 2019-04 | PURCHASE | 2020-07 | 3,819 | 9,007 | -5,188 | ||||
| ABBOTT LABS | 2020-03 | PURCHASE | 2020-04 | 9,280 | 7,650 | 1,630 | ||||
| AMG RIVER RD | 2020-06 | PURCHASE | 2020-05 | 830 | 1,080 | -250 | ||||
| BERSHIRE HATHAWAY | 2020-03 | PURCHASE | 2020-04 | 285,164 | 294,000 | -8,836 | ||||
| BOEING | 2020-03 | PURCHASE | 2020-04 | 33,498 | 33,442 | 56 | ||||
| CATERPILLAR | 2020-04 | PURCHASE | 2020-04 | 11,932 | 11,498 | 434 | ||||
| CONOCOPHILLIPS | 2020-03 | PURCHASE | 2020-04 | 3,287 | 3,225 | 62 | ||||
| CULLEN FROST | 2020-03 | PURCHASE | 2020-05 | 6,556 | 5,675 | 881 | ||||
| DIAMONDBACK ENERGY | 2020-03 | PURCHASE | 2020-04 | 2,892 | 2,596 | 296 | ||||
| DOW, INC. | 2020-03 | PURCHASE | 2020-11 | 5,791 | 2,825 | 2,966 | ||||
| GE | 2020-03 | PURCHASE | 2020-07 | 2,088 | 2,382 | -294 | ||||
| GOLDMAN SACHS GROUP | 2020-03 | PURCHASE | 2020-04 | 18,606 | 17,195 | 1,411 | ||||
| ISHARES SELECT DIVIDENDS | 2020-03 | PURCHASE | 2020-07 | 8,376 | 7,506 | 870 | ||||
| KRATOS DEFENSE | 2020-03 | PURCHASE | 2020-05 | 3,627 | 2,922 | 705 | ||||
| LIVE NATION ENTERTAINMENT | 2020-03 | PURCHASE | 2020-03 | 4,513 | 3,600 | 913 | ||||
| PARK HOTELS RESORTS | 2020-03 | PURCHASE | 2020-06 | 1,152 | 859 | 293 | ||||
| PFIZER | 2020-04 | PURCHASE | 2020-04 | 3,746 | 3,365 | 381 | ||||
| PHILLIPS 66 | 2020-03 | PURCHASE | 2020-04 | 12,908 | 10,417 | 2,491 | ||||
| PIMCO | 2020-03 | PURCHASE | 2020-05 | 2,158 | 2,146 | 12 | ||||
| PIONEER NATURAL | 2020-03 | PURCHASE | 2020-04 | 7,406 | 7,097 | 309 | ||||
| PLANET FITNESS | 2020-03 | PURCHASE | 2020-04 | 54,175 | 46,272 | 7,903 | ||||
| RAYTHEON TECH | 2020-03 | PURCHASE | 2020-04 | 16,066 | 15,299 | 767 | ||||
| RH | 2020-03 | PURCHASE | 2020-03 | 11,218 | 9,431 | 1,787 | ||||
| SCHLUMBERGER | 2020-03 | PURCHASE | 2020-07 | 1,909 | 1,750 | 159 | ||||
| US CONCRETE | 2020-03 | PURCHASE | 2020-04 | 1,618 | 1,200 | 418 | ||||
| WYNN RESORTS | 2020-03 | PURCHASE | 2020-03 | 13,705 | 12,496 | 1,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIT WALLET STOCK | 25,000 | 25,000 |
| FIDELITY--STOCK | ||
| FIDELITY-MUTUAL FUNDS | 26,130 | 26,130 |
| ETF |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 98,000 | 98,000 | 98,000 | |
| RESIDENTAL HOME | 398,000 | 398,000 | 398,000 | |
| LESS DEPRECIATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,402 | 1,402 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ITEM | 45,207 |
| OTHER | 14,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOUNDATION MISCELLANEOUS | 2,911 | 2,911 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 7,261 |
| Description | Amount |
|---|---|
| INCREASE IN INVESTMENT VALUE | 3,057 |