| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and consulting fees | 17,515 | 0 | 0 | 17,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2015-11-01 | 62,596 | 62,596 | SL | 4.000000000000 | 0 | 0 | 0 | |
| Equipment | 2015-06-01 | 313,031 | 252,088 | SL | 6.000000000000 | 52,172 | 0 | 0 | |
| Building imp. - equip | 2015-02-01 | 68,463 | 8,642 | SL | 39.000000000000 | 1,755 | 0 | 0 | |
| Equipment | 2015-09-01 | 18,147 | 7,865 | SL | 10.000000000000 | 1,815 | 0 | 0 | |
| Museum renovation | 2015-08-14 | 6,405,606 | 725,420 | SL | 39.000000000000 | 164,246 | 0 | 0 | |
| Buildings | 2016-08-01 | 2,042,390 | 194,779 | SL | 39.000000000000 | 52,369 | 0 | 0 | |
| Equipment | 2016-08-01 | 90,490 | 33,289 | SL | 10.000000000000 | 9,049 | 0 | 0 | |
| M 2500 Van | 2016-05-01 | 42,351 | 42,351 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Equipment | 2016-05-01 | 9,391 | 5,738 | SL | 6.000000000000 | 1,565 | 0 | 0 | |
| Equipment | 2016-09-01 | 5,465 | 467 | SL | 39.000000000000 | 140 | 0 | 0 | |
| Land | 2016-08-01 | 1,098,546 | L | 0 | 0 | 0 | |||
| Museum renovation | 2016-01-01 | 35,723 | 3,664 | SL | 39.000000000000 | 916 | 0 | 0 | |
| Equipment | 2017-01-01 | 323,047 | 96,915 | SL | 10.000000000000 | 32,305 | 0 | 0 | |
| Museum renovation | 2017-01-01 | 55,826 | 4,293 | SL | 39.000000000000 | 1,431 | 0 | 0 | |
| Land | 2017-01-01 | 1,838,170 | L | 0 | 0 | 0 | |||
| Building | 2017-04-01 | 786,450 | 55,454 | SL | 39.000000000000 | 20,165 | 0 | 0 | |
| Equipment | 2017-04-01 | 889,099 | 244,502 | SL | 10.000000000000 | 88,910 | 0 | 0 | |
| DR 2500 Truck | 2017-06-01 | 41,215 | 35,490 | SL | 3.000000000000 | 5,725 | 0 | 0 | |
| Building | 2017-07-01 | 1,567,351 | 100,470 | SL | 39.000000000000 | 40,188 | 0 | 0 | |
| Equipment | 2017-07-01 | 129,864 | 32,465 | SL | 10.000000000000 | 12,986 | 0 | 0 | |
| Land improvement 18.1 | 2018-09-01 | 39,506,393 | 2,633,760 | SL | 20.000000000000 | 1,975,320 | 0 | 0 | |
| Land improvement 18.2 | 2018-10-01 | 506,226 | 31,639 | SL | 20.000000000000 | 25,311 | 0 | 0 | |
| Land improvement 18.3 | 2018-11-01 | 329,507 | 19,221 | SL | 20.000000000000 | 16,475 | 0 | 0 | |
| Land improvement 18.4 | 2018-10-01 | 100,649 | 6,290 | SL | 20.000000000000 | 5,032 | 0 | 0 | |
| Land | 2018-09-01 | 40,978,991 | L | 0 | 0 | 0 | |||
| Building 18.1 | 2018-01-01 | 244,170,051 | 12,521,542 | SL | 39.000000000000 | 6,260,771 | 0 | 0 | |
| Building 18.2 | 2018-02-01 | 1,255,486 | 64,384 | SL | 39.000000000000 | 32,192 | 0 | 0 | |
| Building 18.3 | 2018-03-01 | 604,016 | 28,394 | SL | 39.000000000000 | 15,488 | 0 | 0 | |
| Building 18.4 | 2018-04-01 | 8,238,920 | 369,695 | SL | 39.000000000000 | 211,254 | 0 | 0 | |
| Building 18.5 | 2018-05-01 | 1,394,901 | 59,611 | SL | 39.000000000000 | 35,767 | 0 | 0 | |
| Building 18.6 | 2018-06-01 | 748,180 | 30,375 | SL | 39.000000000000 | 19,184 | 0 | 0 | |
| Building 18.7 | 2018-07-01 | 262,797 | 10,107 | SL | 39.000000000000 | 6,738 | 0 | 0 | |
| Building 18.8 | 2018-08-01 | 375,120 | 13,626 | SL | 39.000000000000 | 9,618 | 0 | 0 | |
| Building 18.9 | 2018-09-01 | 10,443,013 | 357,027 | SL | 39.000000000000 | 267,770 | 0 | 0 | |
| Building 18.10 | 2018-10-01 | 779,077 | 24,970 | SL | 39.000000000000 | 19,976 | 0 | 0 | |
| Building 18.11 | 2018-11-01 | 380,764 | 11,390 | SL | 39.000000000000 | 9,763 | 0 | 0 | |
| Building 18.12 | 2018-12-01 | 1,000 | 28 | SL | 39.000000000000 | 26 | 0 | 0 | |
| Equipment - Tools | 2018-01-01 | 2,812 | 938 | SL | 6.000000000000 | 469 | 0 | 0 | |
| Equipment - WAP | 2018-01-01 | 10,197 | 3,400 | SL | 6.000000000000 | 1,700 | 0 | 0 | |
| Equipment - furnishings | 2018-02-01 | 30,857 | 5,915 | SL | 10.000000000000 | 3,086 | 0 | 0 | |
| Equipment - furnishings | 2018-07-01 | 21,840 | 3,276 | SL | 10.000000000000 | 2,184 | 0 | 0 | |
| Equipment - technology | 2018-01-01 | 269,543 | 89,848 | SL | 6.000000000000 | 44,924 | 0 | 0 | |
| Equipment - IT equipment | 2018-01-01 | 17,565 | 5,856 | SL | 6.000000000000 | 2,928 | 0 | 0 | |
| Equipment - lift | 2018-01-01 | 1,950 | 520 | SL | 6.000000000000 | 325 | 0 | 0 | |
| Equipment - tools | 2018-02-01 | 7,378 | 2,357 | SL | 6.000000000000 | 1,230 | 0 | 0 | |
| Equipment - radios | 2018-02-01 | 77,012 | 24,601 | SL | 6.000000000000 | 12,835 | 0 | 0 | |
| Equipment - fixtures | 2018-02-01 | 5,092 | 976 | SL | 10.000000000000 | 509 | 0 | 0 | |
| Equipment - furnishings | 2018-03-01 | 15,543 | 2,849 | SL | 10.000000000000 | 1,554 | 0 | 0 | |
| Equipment - scrubber | 2018-03-01 | 5,143 | 1,571 | SL | 6.000000000000 | 857 | 0 | 0 | |
| Equipment - scrubber | 2018-04-01 | 20,875 | 6,088 | SL | 6.000000000000 | 3,479 | 0 | 0 | |
| Equipment - video | 2018-04-01 | 31,385 | 9,154 | SL | 6.000000000000 | 5,231 | 0 | 0 | |
| Equipment - truck | 2018-04-01 | 32,400 | 13,500 | SL | 4.000000000000 | 8,100 | 0 | 0 | |
| Equipment - safe | 2018-04-01 | 5,855 | 1,025 | SL | 10.000000000000 | 586 | 0 | 0 | |
| Equipment - furnishings | 2018-04-01 | 10,193 | 1,783 | SL | 10.000000000000 | 1,019 | 0 | 0 | |
| Equipment - display cases | 2018-04-01 | 608,203 | 106,435 | SL | 10.000000000000 | 60,820 | 0 | 0 | |
| Equipment - display cases | 2018-09-01 | 31,885 | 4,252 | SL | 10.000000000000 | 3,189 | 0 | 0 | |
| Equipment - lift | 2018-04-01 | 11,319 | 3,302 | SL | 6.000000000000 | 1,887 | 0 | 0 | |
| Equipment - compressor | 2018-05-01 | 24,328 | 6,758 | SL | 6.000000000000 | 4,055 | 0 | 0 | |
| Equipment - load mover | 2018-05-01 | 39,109 | 10,863 | SL | 6.000000000000 | 6,518 | 0 | 0 | |
| Equipment - mower | 2018-05-01 | 8,550 | 1,425 | SL | 10.000000000000 | 855 | 0 | 0 | |
| Equipment - K systems | 2018-05-01 | 13,321 | 3,700 | SL | 6.000000000000 | 2,220 | 0 | 0 | |
| Equipment - shelving | 2018-05-01 | 25,572 | 4,262 | SL | 10.000000000000 | 2,557 | 0 | 0 | |
| Equipment - lift | 2018-06-01 | 15,496 | 2,454 | SL | 10.000000000000 | 1,550 | 0 | 0 | |
| Equipment - server | 2018-06-01 | 18,895 | 4,986 | SL | 6.000000000000 | 3,149 | 0 | 0 | |
| Equipment - rotary files | 2018-06-01 | 46,606 | 7,380 | SL | 10.000000000000 | 4,661 | 0 | 0 | |
| Equipment - Toro | 2018-07-01 | 21,926 | 8,223 | SL | 4.000000000000 | 5,482 | 0 | 0 | |
| Equipment - Trimble | 2018-07-01 | 5,575 | 1,394 | SL | 6.000000000000 | 929 | 0 | 0 | |
| Equipment - projector | 2018-08-01 | 41,097 | 9,704 | SL | 6.000000000000 | 6,850 | 0 | 0 | |
| Equipment - furnishings | 2018-08-01 | 15,070 | 2,009 | SL | 10.000000000000 | 1,507 | 0 | 0 | |
| Equipment - benches | 2018-09-01 | 247,996 | 33,067 | SL | 10.000000000000 | 24,800 | 0 | 0 | |
| Equipment - cafe chairs | 2018-09-01 | 62,384 | 8,317 | SL | 10.000000000000 | 6,238 | 0 | 0 | |
| Equipment - cafe furnishings | 2018-09-01 | 51,756 | 6,901 | SL | 10.000000000000 | 5,176 | 0 | 0 | |
| Equipment - exhibition EC | 2018-09-01 | 56,896 | 7,112 | SL | 10.000000000000 | 5,690 | 0 | 0 | |
| Equipment - ice machine | 2018-09-01 | 5,286 | 1,175 | SL | 6.000000000000 | 881 | 0 | 0 | |
| Equipment - iMac Pro | 2018-09-01 | 6,019 | 1,337 | SL | 6.000000000000 | 1,003 | 0 | 0 | |
| Equipment - patio furnishings | 2018-09-01 | 38,954 | 5,193 | SL | 10.000000000000 | 3,895 | 0 | 0 | |
| Equipment - patio fridge | 2018-09-01 | 10,713 | 1,428 | SL | 10.000000000000 | 1,071 | 0 | 0 | |
| Equipment - signs | 2018-09-01 | 1,047,601 | 139,680 | SL | 10.000000000000 | 104,760 | 0 | 0 | |
| Equipment - signs | 2018-10-01 | 47,014 | 6,268 | SL | 10.000000000000 | 4,701 | 0 | 0 | |
| Equipment - cabinet | 2018-09-01 | 8,992 | 1,199 | SL | 10.000000000000 | 899 | 0 | 0 | |
| Equipment - cooler | 2018-09-01 | 16,474 | 2,196 | SL | 10.000000000000 | 1,647 | 0 | 0 | |
| Equipment - cooler | 2018-10-01 | 5,286 | 705 | SL | 10.000000000000 | 529 | 0 | 0 | |
| Equipment - shelving | 2018-09-01 | 22,730 | 3,031 | SL | 10.000000000000 | 2,273 | 0 | 0 | |
| Equipment - stools | 2018-10-01 | 1,186 | 149 | SL | 10.000000000000 | 119 | 0 | 0 | |
| Equipment - blower | 2018-10-01 | 8,609 | 1,076 | SL | 10.000000000000 | 861 | 0 | 0 | |
| Equipment - table | 2018-10-01 | 8,960 | 1,120 | SL | 10.000000000000 | 896 | 0 | 0 | |
| Equipment - table | 2018-11-01 | 3,840 | 448 | SL | 10.000000000000 | 384 | 0 | 0 | |
| Equipment - lift | 2018-11-01 | 21,906 | 2,556 | SL | 10.000000000000 | 2,191 | 0 | 0 | |
| Equipment - Kobota | 2018-12-01 | 12,500 | 3,385 | SL | 4.000000000000 | 3,125 | 0 | 0 | |
| Equipment - Toro | 2018-12-01 | 28,795 | 7,799 | SL | 4.000000000000 | 7,199 | 0 | 0 | |
| Equipment - Pol. A | 2018-09-01 | 119,840 | 53,263 | SL | 3.000000000000 | 39,947 | 0 | 0 | |
| Equipment - Pol. C | 2018-09-01 | 14,678 | 6,524 | SL | 3.000000000000 | 4,893 | 0 | 0 | |
| Equipment - Pol. E | 2018-11-01 | 35,440 | 13,782 | SL | 3.000000000000 | 11,813 | 0 | 0 | |
| Equipment - Club 5 | 2018-11-01 | 112,705 | 43,829 | SL | 3.000000000000 | 37,568 | 0 | 0 | |
| Equipment - Club 7 | 2018-11-01 | 21,605 | 8,402 | SL | 3.000000000000 | 7,202 | 0 | 0 | |
| Equipment - signs | 2018-11-01 | 3,391 | 396 | SL | 10.000000000000 | 339 | 0 | 0 | |
| Equipment - AH furnishings | 2018-09-01 | 38,105 | 5,081 | SL | 10.000000000000 | 3,811 | 0 | 0 | |
| CIP | 10,947,540 | 0 % | 0 | 0 | 0 | ||||
| ADA Cart | 2019-04-01 | 36,487 | 6,841 | SL | 4.000000000000 | 9,122 | 0 | 0 | |
| Security cameras | 2019-04-01 | 137,125 | 17,141 | SL | 6.000000000000 | 22,854 | 0 | 0 | |
| Display cases - art storage | 2019-01-01 | 47,827 | 4,783 | SL | 10.000000000000 | 4,783 | 0 | 0 | |
| Forklift - indoor | 2019-04-01 | 26,627 | 4,993 | SL | 4.000000000000 | 6,657 | 0 | 0 | |
| Forklift - outdoor | 2019-01-01 | 18,453 | 4,613 | SL | 4.000000000000 | 4,613 | 0 | 0 | |
| Fuel tank | 2019-01-01 | 4,199 | 420 | SL | 10.000000000000 | 420 | 0 | 0 | |
| Polaris GEM cart | 2019-04-01 | 20,836 | 3,907 | SL | 4.000000000000 | 5,209 | 0 | 0 | |
| IT server upgrade | 2019-05-01 | 190,681 | 21,187 | SL | 6.000000000000 | 31,780 | 0 | 0 | |
| Models | 2019-10-01 | 18,726 | 468 | SL | 10.000000000000 | 1,873 | 0 | 0 | |
| Security system | 2019-01-01 | 30,031 | 5,005 | SL | 6.000000000000 | 5,005 | 0 | 0 | |
| Signage | 2019-05-01 | 16,435 | 1,096 | SL | 10.000000000000 | 1,644 | 0 | 0 | |
| ST Trailer | 2019-05-01 | 7,515 | 835 | SL | 6.000000000000 | 1,253 | 0 | 0 | |
| Toro | 2019-01-01 | 33,449 | 8,362 | SL | 4.000000000000 | 8,362 | 0 | 0 | |
| Walk-in refrigerator | 2019-04-01 | 8,544 | 641 | SL | 10.000000000000 | 854 | 0 | 0 | |
| Workstation - admin | 2019-07-01 | 6,200 | 310 | SL | 10.000000000000 | 620 | 0 | 0 | |
| Workstation - security | 2019-04-01 | 8,493 | 637 | SL | 10.000000000000 | 849 | 0 | 0 | |
| Security cameras | 2019-09-01 | 11,160 | 620 | SL | 6.000000000000 | 1,860 | 0 | 0 | |
| Security cameras | 2019-10-01 | 19,638 | 818 | SL | 6.000000000000 | 3,273 | 0 | 0 | |
| Polaris GEM cart | 2019-07-01 | 22,704 | 2,838 | SL | 4.000000000000 | 5,676 | 0 | 0 | |
| Signage | 2019-02-01 | 2,740 | 251 | SL | 10.000000000000 | 274 | 0 | 0 | |
| Security system | 2019-09-01 | 4,376 | 243 | SL | 6.000000000000 | 729 | 0 | 0 | |
| Land | 2019-06-01 | 9,973,325 | L | 0 | 0 | 0 | |||
| BT - Land improvements | 2019-04-01 | 4,188 | 157 | SL | 20.000000000000 | 209 | 0 | 0 | |
| Irr. system - Land improvements | 2019-05-01 | 27,485 | 916 | SL | 20.000000000000 | 1,374 | 0 | 0 | |
| GR Fence - Land improvements | 2019-06-01 | 31,719 | 925 | SL | 20.000000000000 | 1,586 | 0 | 0 | |
| HR - Land improvements | 2019-07-01 | 85,503 | 2,138 | SL | 20.000000000000 | 4,275 | 0 | 0 | |
| Road - Land improvements | 2019-10-01 | 32,576 | 407 | SL | 20.000000000000 | 1,629 | 0 | 0 | |
| Entrance - Land improvements | 2019-10-01 | 55,378 | 692 | SL | 20.000000000000 | 2,769 | 0 | 0 | |
| SRB - Land improvements | 2019-10-01 | 19,951 | 249 | SL | 20.000000000000 | 998 | 0 | 0 | |
| Trails - Land improvements | 2019-11-01 | 2,318 | 19 | SL | 20.000000000000 | 116 | 0 | 0 | |
| Building 19.1 | 2019-01-01 | 48,924 | 1,254 | SL | 39.000000000000 | 1,254 | 0 | 0 | |
| Building 19.2 | 2019-02-01 | 356,441 | 8,378 | SL | 39.000000000000 | 9,140 | 0 | 0 | |
| Building 19.3 | 2019-03-01 | 5,122,789 | 109,461 | SL | 39.000000000000 | 131,354 | 0 | 0 | |
| Building 19.4 | 2019-04-01 | 73,000 | 1,404 | SL | 39.000000000000 | 1,872 | 0 | 0 | |
| Building 19.7 | 2019-07-01 | 567,668 | 7,278 | SL | 39.000000000000 | 14,556 | 0 | 0 | |
| Building 19.10 | 2019-10-01 | 225,000 | 1,442 | SL | 39.000000000000 | 5,769 | 0 | 0 | |
| Building 19.11 | 2019-11-01 | 150,000 | 641 | SL | 39.000000000000 | 3,846 | 0 | 0 | |
| Building improvements 19.2 | 2019-02-01 | 180,408 | 4,240 | SL | 39.000000000000 | 4,626 | 0 | 0 | |
| Building improvements 19.3 | 2019-03-01 | 173,427 | 3,706 | SL | 39.000000000000 | 4,447 | 0 | 0 | |
| Building improvements 19.4-1 | 2019-04-01 | 425,824 | 5,819 | SL | 39.000000000000 | 10,919 | 0 | 0 | |
| Building improvements 19.5 | 2019-05-01 | 124,214 | 2,123 | SL | 39.000000000000 | 3,185 | 0 | 0 | |
| Building improvements 19.6 | 2019-06-01 | 104,578 | 1,564 | SL | 39.000000000000 | 2,681 | 0 | 0 | |
| Building improvements 19.7 | 2019-07-01 | 112,221 | 1,439 | SL | 39.000000000000 | 2,877 | 0 | 0 | |
| Building improvements 19.9 | 2019-09-01 | 27,868 | 238 | SL | 39.000000000000 | 715 | 0 | 0 | |
| Building improvements 19.10 | 2019-10-01 | 153,324 | 983 | SL | 39.000000000000 | 3,931 | 0 | 0 | |
| Building improvements 19.11 | 2019-11-01 | 6,000 | 26 | SL | 39.000000000000 | 154 | 0 | 0 | |
| Building improvements 19.12 | 2019-12-01 | 109,564 | 234 | SL | 39.000000000000 | 2,809 | 0 | 0 | |
| Land improvements 20.1 | 2020-01-01 | 6,371 | SL | 20.000000000000 | 319 | 0 | 0 | ||
| Land improvements 20.3 | 2020-03-01 | 107,192 | SL | 20.000000000000 | 4,466 | 0 | 0 | ||
| Land improvements 20.12 | 2020-12-01 | 335,946 | SL | 20.000000000000 | 1,400 | 0 | 0 | ||
| Equipment - hot water boiler | 2020-07-30 | 6,298 | SL | 10.000000000000 | 262 | 0 | 0 | ||
| Equipment - IAQ instruments | 2020-09-18 | 7,288 | SL | 10.000000000000 | 182 | 0 | 0 | ||
| Equipment - grinder pump | 2020-08-24 | 9,000 | SL | 10.000000000000 | 300 | 0 | 0 | ||
| Land | 2020-07-10 | 402,676 | L | 0 | 0 | 0 | |||
| Building improvements 19.4-2 | 2019-04-01 | 2,416 | 2,416 | SL | 39.000000000000 | 0 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Schedule of Controlled Entities | Form 990-PF, Page 5, Part VII-A, line 11 | 1.NAME: MITCHELL P. RALES FAMILY FOUNDATIONEIN: 54-1739159ADDRESS: 11790 GLEN ROAD POTOMAC, MD 20854THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING.2.NAME: HANNIBAL FARMS, INCEIN: 52-1163098ADDRESS: 12001 GLEN ROAD POTOMAC, MD 20854THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 shares Colfax Common Stock | 5,408,520 | 7,648,000 |
| 25,000 shares Danaher Preferred B | 25,000,000 | 32,527,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Celonis SE Preferred Stock | FMV | 10,100,000 | 10,100,000 |
| Filtration Group Common Units | FMV | 25,004,357 | 32,804,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 62,596 | 62,596 | 0 | 0 |
| Equipment | 313,031 | 304,260 | 8,771 | 8,771 |
| Building imp. - equip | 68,463 | 10,397 | 58,066 | 58,066 |
| Equipment | 18,147 | 9,680 | 8,467 | 8,467 |
| Museum renovation | 6,405,606 | 889,666 | 5,515,940 | 5,515,940 |
| Buildings | 2,042,390 | 247,148 | 1,795,242 | 1,795,242 |
| Equipment | 90,490 | 42,338 | 48,152 | 48,152 |
| M 2500 Van | 42,351 | 42,351 | 0 | 0 |
| Equipment | 9,391 | 7,303 | 2,088 | 2,088 |
| Equipment | 5,465 | 607 | 4,858 | 4,858 |
| Land | 1,098,546 | 0 | 1,098,546 | 1,098,546 |
| Museum renovation | 35,723 | 4,580 | 31,143 | 31,143 |
| Equipment | 323,047 | 129,220 | 193,827 | 193,827 |
| Museum renovation | 55,826 | 5,724 | 50,102 | 50,102 |
| Land | 1,838,170 | 0 | 1,838,170 | 1,838,170 |
| Building | 786,450 | 75,619 | 710,831 | 710,831 |
| Equipment | 889,099 | 333,412 | 555,687 | 555,687 |
| DR 2500 Truck | 41,215 | 41,215 | 0 | 0 |
| Building | 1,567,351 | 140,658 | 1,426,693 | 1,426,693 |
| Equipment | 129,864 | 45,451 | 84,413 | 84,413 |
| Land improvement 18.1 | 39,506,393 | 4,609,080 | 34,897,313 | 34,897,313 |
| Land improvement 18.2 | 506,226 | 56,950 | 449,276 | 449,276 |
| Land improvement 18.3 | 329,507 | 35,696 | 293,811 | 293,811 |
| Land improvement 18.4 | 100,649 | 11,322 | 89,327 | 89,327 |
| Land | 40,978,991 | 0 | 40,978,991 | 40,978,991 |
| Building 18.1 | 244,170,051 | 18,782,313 | 225,387,738 | 225,387,738 |
| Building 18.2 | 1,255,486 | 96,576 | 1,158,910 | 1,158,910 |
| Building 18.3 | 604,016 | 43,882 | 560,134 | 560,134 |
| Building 18.4 | 8,238,920 | 580,949 | 7,657,971 | 7,657,971 |
| Building 18.5 | 1,394,901 | 95,378 | 1,299,523 | 1,299,523 |
| Building 18.6 | 748,180 | 49,559 | 698,621 | 698,621 |
| Building 18.7 | 262,797 | 16,845 | 245,952 | 245,952 |
| Building 18.8 | 375,120 | 23,244 | 351,876 | 351,876 |
| Building 18.9 | 10,443,013 | 624,797 | 9,818,216 | 9,818,216 |
| Building 18.10 | 779,077 | 44,946 | 734,131 | 734,131 |
| Building 18.11 | 380,764 | 21,153 | 359,611 | 359,611 |
| Building 18.12 | 1,000 | 54 | 946 | 946 |
| Equipment - Tools | 2,812 | 1,407 | 1,405 | 1,405 |
| Equipment - WAP | 10,197 | 5,100 | 5,097 | 5,097 |
| Equipment - furnishings | 30,857 | 9,001 | 21,856 | 21,856 |
| Equipment - furnishings | 21,840 | 5,460 | 16,380 | 16,380 |
| Equipment - technology | 269,543 | 134,772 | 134,771 | 134,771 |
| Equipment - IT equipment | 17,565 | 8,784 | 8,781 | 8,781 |
| Equipment - lift | 1,950 | 845 | 1,105 | 1,105 |
| Equipment - tools | 7,378 | 3,587 | 3,791 | 3,791 |
| Equipment - radios | 77,012 | 37,436 | 39,576 | 39,576 |
| Equipment - fixtures | 5,092 | 1,485 | 3,607 | 3,607 |
| Equipment - furnishings | 15,543 | 4,403 | 11,140 | 11,140 |
| Equipment - scrubber | 5,143 | 2,428 | 2,715 | 2,715 |
| Equipment - scrubber | 20,875 | 9,567 | 11,308 | 11,308 |
| Equipment - video | 31,385 | 14,385 | 17,000 | 17,000 |
| Equipment - truck | 32,400 | 21,600 | 10,800 | 10,800 |
| Equipment - safe | 5,855 | 1,611 | 4,244 | 4,244 |
| Equipment - furnishings | 10,193 | 2,802 | 7,391 | 7,391 |
| Equipment - display cases | 608,203 | 167,255 | 440,948 | 440,948 |
| Equipment - display cases | 31,885 | 7,441 | 24,444 | 24,444 |
| Equipment - lift | 11,319 | 5,189 | 6,130 | 6,130 |
| Equipment - compressor | 24,328 | 10,813 | 13,515 | 13,515 |
| Equipment - load mover | 39,109 | 17,381 | 21,728 | 21,728 |
| Equipment - mower | 8,550 | 2,280 | 6,270 | 6,270 |
| Equipment - K systems | 13,321 | 5,920 | 7,401 | 7,401 |
| Equipment - shelving | 25,572 | 6,819 | 18,753 | 18,753 |
| Equipment - lift | 15,496 | 4,004 | 11,492 | 11,492 |
| Equipment - server | 18,895 | 8,135 | 10,760 | 10,760 |
| Equipment - rotary files | 46,606 | 12,041 | 34,565 | 34,565 |
| Equipment - Toro | 21,926 | 13,705 | 8,221 | 8,221 |
| Equipment - Trimble | 5,575 | 2,323 | 3,252 | 3,252 |
| Equipment - projector | 41,097 | 16,554 | 24,543 | 24,543 |
| Equipment - furnishings | 15,070 | 3,516 | 11,554 | 11,554 |
| Equipment - benches | 247,996 | 57,867 | 190,129 | 190,129 |
| Equipment - cafe chairs | 62,384 | 14,555 | 47,829 | 47,829 |
| Equipment - cafe furnishings | 51,756 | 12,077 | 39,679 | 39,679 |
| Equipment - exhibition EC | 56,896 | 12,802 | 44,094 | 44,094 |
| Equipment - ice machine | 5,286 | 2,056 | 3,230 | 3,230 |
| Equipment - iMac Pro | 6,019 | 2,340 | 3,679 | 3,679 |
| Equipment - patio furnishings | 38,954 | 9,088 | 29,866 | 29,866 |
| Equipment - patio fridge | 10,713 | 2,499 | 8,214 | 8,214 |
| Equipment - signs | 1,047,601 | 244,440 | 803,161 | 803,161 |
| Equipment - signs | 47,014 | 10,969 | 36,045 | 36,045 |
| Equipment - cabinet | 8,992 | 2,098 | 6,894 | 6,894 |
| Equipment - cooler | 16,474 | 3,843 | 12,631 | 12,631 |
| Equipment - cooler | 5,286 | 1,234 | 4,052 | 4,052 |
| Equipment - shelving | 22,730 | 5,304 | 17,426 | 17,426 |
| Equipment - stools | 1,186 | 268 | 918 | 918 |
| Equipment - blower | 8,609 | 1,937 | 6,672 | 6,672 |
| Equipment - table | 8,960 | 2,016 | 6,944 | 6,944 |
| Equipment - table | 3,840 | 832 | 3,008 | 3,008 |
| Equipment - lift | 21,906 | 4,747 | 17,159 | 17,159 |
| Equipment - Kobota | 12,500 | 6,510 | 5,990 | 5,990 |
| Equipment - Toro | 28,795 | 14,998 | 13,797 | 13,797 |
| Equipment - Pol. A | 119,840 | 93,210 | 26,630 | 26,630 |
| Equipment - Pol. C | 14,678 | 11,417 | 3,261 | 3,261 |
| Equipment - Pol. E | 35,440 | 25,595 | 9,845 | 9,845 |
| Equipment - Club 5 | 112,705 | 81,397 | 31,308 | 31,308 |
| Equipment - Club 7 | 21,605 | 15,604 | 6,001 | 6,001 |
| Equipment - signs | 3,391 | 735 | 2,656 | 2,656 |
| Equipment - AH furnishings | 38,105 | 8,892 | 29,213 | 29,213 |
| CIP | 10,947,540 | 0 | 10,947,540 | 10,947,540 |
| ADA Cart | 36,487 | 15,963 | 20,524 | 20,524 |
| Security cameras | 137,125 | 39,995 | 97,130 | 97,130 |
| Display cases - art storage | 47,827 | 9,566 | 38,261 | 38,261 |
| Forklift - indoor | 26,627 | 11,650 | 14,977 | 14,977 |
| Forklift - outdoor | 18,453 | 9,226 | 9,227 | 9,227 |
| Fuel tank | 4,199 | 840 | 3,359 | 3,359 |
| Polaris GEM cart | 20,836 | 9,116 | 11,720 | 11,720 |
| IT server upgrade | 190,681 | 52,967 | 137,714 | 137,714 |
| Models | 18,726 | 2,341 | 16,385 | 16,385 |
| Security system | 30,031 | 10,010 | 20,021 | 20,021 |
| Signage | 16,435 | 2,740 | 13,695 | 13,695 |
| ST Trailer | 7,515 | 2,088 | 5,427 | 5,427 |
| Toro | 33,449 | 16,724 | 16,725 | 16,725 |
| Walk-in refrigerator | 8,544 | 1,495 | 7,049 | 7,049 |
| Workstation - admin | 6,200 | 930 | 5,270 | 5,270 |
| Workstation - security | 8,493 | 1,486 | 7,007 | 7,007 |
| Security cameras | 11,160 | 2,480 | 8,680 | 8,680 |
| Security cameras | 19,638 | 4,091 | 15,547 | 15,547 |
| Polaris GEM cart | 22,704 | 8,514 | 14,190 | 14,190 |
| Signage | 2,740 | 525 | 2,215 | 2,215 |
| Security system | 4,376 | 972 | 3,404 | 3,404 |
| Land | 9,973,325 | 0 | 9,973,325 | 9,973,325 |
| BT - Land improvements | 4,188 | 366 | 3,822 | 3,822 |
| Irr. system - Land improvements | 27,485 | 2,290 | 25,195 | 25,195 |
| GR Fence - Land improvements | 31,719 | 2,511 | 29,208 | 29,208 |
| HR - Land improvements | 85,503 | 6,413 | 79,090 | 79,090 |
| Road - Land improvements | 32,576 | 2,036 | 30,540 | 30,540 |
| Entrance - Land improvements | 55,378 | 3,461 | 51,917 | 51,917 |
| SRB - Land improvements | 19,951 | 1,247 | 18,704 | 18,704 |
| Trails - Land improvements | 2,318 | 135 | 2,183 | 2,183 |
| Building 19.1 | 48,924 | 2,508 | 46,416 | 46,416 |
| Building 19.2 | 356,441 | 17,518 | 338,923 | 338,923 |
| Building 19.3 | 5,122,789 | 240,815 | 4,881,974 | 4,881,974 |
| Building 19.4 | 73,000 | 3,276 | 69,724 | 69,724 |
| Building 19.7 | 567,668 | 21,834 | 545,834 | 545,834 |
| Building 19.10 | 225,000 | 7,211 | 217,789 | 217,789 |
| Building 19.11 | 150,000 | 4,487 | 145,513 | 145,513 |
| Building improvements 19.2 | 180,408 | 8,866 | 171,542 | 171,542 |
| Building improvements 19.3 | 173,427 | 8,153 | 165,274 | 165,274 |
| Building improvements 19.4-1 | 425,824 | 16,738 | 409,086 | 409,086 |
| Building improvements 19.5 | 124,214 | 5,308 | 118,906 | 118,906 |
| Building improvements 19.6 | 104,578 | 4,245 | 100,333 | 100,333 |
| Building improvements 19.7 | 112,221 | 4,316 | 107,905 | 107,905 |
| Building improvements 19.9 | 27,868 | 953 | 26,915 | 26,915 |
| Building improvements 19.10 | 153,324 | 4,914 | 148,410 | 148,410 |
| Building improvements 19.11 | 6,000 | 180 | 5,820 | 5,820 |
| Building improvements 19.12 | 109,564 | 3,043 | 106,521 | 106,521 |
| Land improvements 20.1 | 6,371 | 319 | 6,052 | 6,052 |
| Land improvements 20.3 | 107,192 | 4,466 | 102,726 | 102,726 |
| Land improvements 20.12 | 335,946 | 1,400 | 334,546 | 334,546 |
| Equipment - hot water boiler | 6,298 | 262 | 6,036 | 6,036 |
| Equipment - IAQ instruments | 7,288 | 182 | 7,106 | 7,106 |
| Equipment - grinder pump | 9,000 | 300 | 8,700 | 8,700 |
| Land | 402,676 | 0 | 402,676 | 402,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Litigation defense fees | 6,261,315 | 0 | 0 | 6,261,315 |
| Item No. | 1 |
|---|---|
| Lender's Name | Morgan Stanley Smith Barney |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 141,095,847 |
| Balance Due | 141,095,847 |
| Date of Note | 2020-01 |
| Maturity Date | 2022-08 |
| Repayment Terms | Due at maturity |
| Interest Rate | |
| Security Provided by Borrower | Stock held by a single-member LLC, whose trustee is chairman of Glenstone. |
| Purpose of Loan | Purchase of art, capital assets, and general operating expenses |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork | 1,538,785,083 | 1,698,454,188 | 1,698,454,188 |
| Surety bonds and other | 950,670 | 891,903 | 891,903 |
| Installments receivable | 2,123,420 | 700,260 | 700,260 |
| Investment in Hannibal Farms | 15,129,849 | 15,129,849 | 15,129,849 |
| Description | Amount |
|---|---|
| ADJUST FMV VS BASIS OF DONATIONS | 280,213,710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art storage and handling | 1,067,536 | 0 | 0 | 1,067,536 |
| Supplies - art and other | 324,483 | 0 | 0 | 324,483 |
| Minor equipment and rentals | 488,945 | 0 | 0 | 488,945 |
| Insurance | 394,873 | 0 | 0 | 394,873 |
| Licenses, fees and memberships | 70,721 | 0 | 0 | 70,721 |
| Maintenance and repairs | 550,459 | 0 | 0 | 550,459 |
| Contract labor | 479,258 | 0 | 0 | 479,258 |
| Catering and food | 31,125 | 0 | 0 | 31,125 |
| Uniforms | 34,582 | 0 | 0 | 34,582 |
| Other | 30,746 | 0 | 0 | 30,746 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Investment income | 5,093 | 5,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other | 5,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art photography and videography | 75,198 | 0 | 0 | 75,198 |
| Information technology | 498,462 | 0 | 0 | 498,462 |
| Art conservation and consulting | 512,355 | 0 | 0 | 512,355 |
| Litigation support and other | 4,274,057 | 0 | 0 | 4,274,057 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Cafe | 152,765 | 166,718 | -13,953 |
| Bookstore | 36,112 | 97,741 | -61,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 4,338,000 | 0 | 0 | 4,338,000 |
| Real estate taxes | 181,023 | 0 | 0 | 181,023 |
| Taxes other | 296 | 0 | 0 | 296 |