| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BSL Auditing Fees | 11,760 | 0 | 0 | 0 |
| McCabe & Totah, LLP | 23,639 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - 428 Pigeon | 2012-09-01 | 456,335 | 132,394 | SL | 3.64 % | 16,592 | 16,592 | ||
| Building - 23645 Oak V Rd | 2017-04-01 | 1,449,446 | 142,742 | SL | 3.64 % | 52,702 | 52,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,905,781 | 344,430 | 1,561,351 | 1,561,351 |
| Land | 2,057,428 | 2,057,428 | 2,057,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,073 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 58,832 | 58,832 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -442 | -597 |
| Description | Amount |
|---|---|
| Book to Tax Adjustments | 114,653,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred federal excise tax | 4,126,915 | 4,126,915 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fee-Portfolio Management Fee | 13,326 | 13,326 | 0 | 0 |
| K-1 Portfolio Deductions | 6,546 | 6,546 | 0 | 0 |
| Membership Fees | 7,000 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| Michael Xie |
899 Kifer Road Sunnyvale,CA94086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokage Foreign Taxes | 797 | 797 | ||
| CA & DE Registration/TR Fees | 1,935 | |||
| Federal ExciseTax | 15,751 |