| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 16,636 | 0 | 16,636 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 225,642 | 225,642 |
| CERTIFICATES OF DEPOSIT | FMV | 1,783,122 | 1,783,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,323 | 4,214 | 4,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 12,115 | 0 | 12,115 | 0 |
| DUES AND LICENSES | 10,760 | 0 | 10,760 | 0 |
| FOOD | 189,089 | 0 | 189,089 | 0 |
| LIABILITY INSURANCE | 38,714 | 0 | 38,714 | 0 |
| PROPERTY INSURANCE | 86,781 | 0 | 86,781 | 0 |
| MISCELLANEOUS | 15,178 | 0 | 15,178 | 0 |
| OFFICE SUPPLIES | 7,490 | 0 | 7,490 | 0 |
| MEDICARE SERVICES & SUPPLIES | 189,119 | 0 | 189,119 | 0 |
| CONTRACTED SERVICES | 107,229 | 0 | 107,229 | 0 |
| REPAIRS AND MAINTENANCE | 88,302 | 0 | 88,302 | 0 |
| RESIDENT BENEFITS | 20,808 | 0 | 20,808 | 0 |
| SUPPLIES | 219,323 | 0 | 219,323 | 0 |
| TELEPHONE | 11,387 | 0 | 11,387 | 0 |
| CLINIC FEES AND SUPPLIES | 6,000 | 0 | 6,000 | 0 |
| COMPUTER SUPPORT | 28,372 | 0 | 28,372 | 0 |
| LEASE EXPENSE | 10,516 | 0 | 10,516 | 0 |
| PLACEMENT FEE | 1,500 | 0 | 1,500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CARE REVENUE | 1,692,603 | 1,692,603 | |
| ASSISTED LIVING CARE REVENUE | 703,530 | 703,530 | |
| DAYCARE REVENUE | 424,527 | 424,527 | |
| MEDICARE/MEDICAID PMTS | 2,199,232 | 2,199,232 | |
| BEAUTY SHOP NET INCOME | 3,111 | 3,111 | |
| MEAL INCOME | 14,983 | 14,983 | |
| FARM INCOME | 4,549 | 4,549 | |
| DUPLEX INCOME (NET) | 29,773 | 29,773 | |
| OTHER INCOME | 9,842 | 9,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT CASH | 1,765 | 1,380 |
| DAMAGE DEPOSITS-DUPLEXES/TOWNHOUSES | 21,340 | 26,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 199,780 | 0 | 199,780 | 0 |