| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 36,818 | 0 | 56,621 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REC HALL & ADMINIS | 1975-01-01 | 140,012 | 140,012 | SL | 30.000000000000 | 0 | 0 | ||
| MAINTENANCE BUILD | 1975-06-01 | 22,100 | 22,100 | SL | 15.000000000000 | 0 | 0 | ||
| REC HALL WINDOW | 1990-06-01 | 19,600 | 19,600 | SL | 10.000000000000 | 0 | 0 | ||
| RECREATION ROOM | 1996-05-01 | 145,143 | 145,143 | SL | 20.000000000000 | 0 | 0 | ||
| AUTOMATIC DOOR OPENE | 1996-07-01 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | ||
| WINDOW FROSTING | 2018-06-01 | 1,212 | 64 | SL | 40.000000000000 | 30 | 0 | ||
| ADMIN BUILDING | 2018-06-01 | 1,005,971 | 53,093 | SL | 40.000000000000 | 25,149 | 0 | ||
| RECREATIONAL HALL | 2018-06-01 | 3,780,888 | 199,547 | SL | 40.000000000000 | 94,522 | 0 | ||
| WINDOW SHADES | 2018-06-14 | 3,834 | 202 | SL | 40.000000000000 | 96 | 0 | ||
| CHAPEL HVAC | 2019-07-01 | 8,800 | 293 | SL | 15.000000000000 | 587 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT | 2005-05-31 | 6,307 | 4,599 | SL | 20.000000000000 | 315 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT II | 2005-06-30 | 1,126 | 816 | SL | 20.000000000000 | 56 | 0 | ||
| HOME DEPOT - VARIOUS | 2005-06-30 | 468 | 339 | SL | 20.000000000000 | 23 | 0 | ||
| ELECTRICAL | 2005-08-31 | 1,526 | 1,094 | SL | 20.000000000000 | 76 | 0 | ||
| PAINT | 2005-08-31 | 115 | 115 | SL | 5.000000000000 | 0 | 0 | ||
| CONTRACTORS FOR GUEST APARTMENT III | 2005-09-01 | 1,830 | 1,312 | SL | 20.000000000000 | 92 | 0 | ||
| HOME DEPOT - VARIOUS II | 2005-09-30 | 3,452 | 2,460 | SL | 20.000000000000 | 173 | 0 | ||
| CARPETS | 2005-09-30 | 2,435 | 2,435 | SL | 5.000000000000 | 0 | 0 | ||
| DRYWALL | 2005-12-31 | 450 | 315 | SL | 20.000000000000 | 23 | 0 | ||
| BLINDS | 2006-05-01 | 838 | 838 | SL | 5.000000000000 | 0 | 0 | ||
| DRYWALL II | 2005-08-31 | 2,100 | 1,505 | SL | 20.000000000000 | 105 | 0 | ||
| FURNISHINGS | 2005-08-31 | 1,418 | 1,017 | SL | 20.000000000000 | 71 | 0 | ||
| DRYWALL III | 2005-08-31 | 3,808 | 2,729 | SL | 20.000000000000 | 190 | 0 | ||
| FURNISHINGS II | 2005-08-31 | 1,992 | 1,992 | SL | 5.000000000000 | 0 | 0 | ||
| GUEST ELECTRICAL ASSET #1 | 2006-06-06 | 720 | 509 | SL | 20.000000000000 | 36 | 0 | ||
| GUEST APT ELECTRICAL #2 | 2006-07-06 | 2,791 | 1,975 | SL | 20.000000000000 | 140 | 0 | ||
| GUEST APT ELECTRICAL #3 | 2006-07-06 | 2,200 | 1,557 | SL | 20.000000000000 | 110 | 0 | ||
| GUEST APT ELECTRICAL #4 | 2006-08-06 | 7,876 | 5,573 | SL | 20.000000000000 | 394 | 0 | ||
| GUEST APT ELECTRICAL #5 | 2006-09-01 | 2,543 | 1,799 | SL | 20.000000000000 | 127 | 0 | ||
| GUEST APT ELECTRICAL #6 | 2006-09-01 | 4,936 | 3,493 | SL | 20.000000000000 | 247 | 0 | ||
| GUEST APT. ELECTRICAL #7 | 2006-10-01 | 5,650 | 3,998 | SL | 20.000000000000 | 283 | 0 | ||
| FENCE | 1975-06-01 | 11,207 | 11,207 | SL | 15.000000000000 | 0 | 0 | ||
| DEPOSIT FOR COMPUTERS | 2018-06-01 | 10,000 | 3,167 | SL | 5.000000000000 | 2,000 | 0 | ||
| SERVER | 2018-06-01 | 2,902 | 919 | SL | 5.000000000000 | 580 | 0 | ||
| SERVER RACK | 2018-06-01 | 1,348 | 427 | SL | 5.000000000000 | 270 | 0 | ||
| INSTALLATION | 2018-06-01 | 14,855 | 4,704 | SL | 5.000000000000 | 2,971 | 0 | ||
| VIDEO COMPUTER IN SERVER ROOM | 2018-09-05 | 1,333 | 355 | SL | 5.000000000000 | 267 | 0 | ||
| VAULT FILE CABINET | 2005-10-31 | 1,624 | 1,150 | SL | 20.000000000000 | 81 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 44,573 | 7,057 | SL | 10.000000000000 | 4,457 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 9,476 | 1,500 | SL | 10.000000000000 | 948 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 5,682 | 900 | SL | 10.000000000000 | 568 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 44,744 | 7,084 | SL | 10.000000000000 | 4,474 | 0 | ||
| TVS AND MOUNTS (3) | 2018-06-01 | 3,807 | 1,206 | SL | 5.000000000000 | 761 | 0 | ||
| ADMIN OFFICE FURNITURE | 2018-06-01 | 34,918 | 5,529 | SL | 10.000000000000 | 3,492 | 0 | ||
| HAWDEN GROUP | 2018-09-18 | 1,143 | 152 | SL | 10.000000000000 | 114 | 0 | ||
| CHAPEL TABLES | 1993-02-01 | 899 | 899 | SL | 5.000000000000 | 0 | 0 | ||
| CHAPEL CHAIRS | 2005-01-01 | 1,547 | 1,547 | SL | 5.000000000000 | 0 | 0 | ||
| DRESSER/GUEST APT. | 2007-11-01 | 498 | 498 | SL | 5.000000000000 | 0 | 0 | ||
| 4 FT WALL | 1988-04-01 | 1,586 | 1,586 | SL | 20.000000000000 | 0 | 0 | ||
| SIDE WALK 5 ACRE | 1986-03-01 | 4,363 | 4,363 | SL | 20.000000000000 | 0 | 0 | ||
| ACME GLASS REC HALL | 1987-11-01 | 1,429 | 1,429 | SL | 10.000000000000 | 0 | 0 | ||
| RAMP BY OFFICE | 1990-07-01 | 3,030 | 3,030 | SL | 20.000000000000 | 0 | 0 | ||
| SUMP PUMP | 1995-03-01 | 825 | 825 | SL | 10.000000000000 | 0 | 0 | ||
| SUMP PUMP/CRAFT ROOM | 1997-11-01 | 1,750 | 1,750 | SL | 5.000000000000 | 0 | 0 | ||
| LANDSCAPING RENOVATION | 2015-06-30 | 403,469 | 181,561 | SL | 20.000000000000 | 20,173 | 0 | ||
| APARTMENT RENOVATION | 2015-09-15 | 234,573 | 50,824 | SL | 40.000000000000 | 5,864 | 0 | ||
| ROCK LANDSCAPING | 2018-12-01 | 600 | 65 | SL | 20.000000000000 | 30 | 0 | ||
| ATRIUM LANDSCAPING AND INSTALLATION | 2018-11-01 | 12,564 | 1,467 | SL | 20.000000000000 | 628 | 0 | ||
| CONCRETE PATH IN FLYNN GARDENS | 2020-09-08 | 27,660 | SL | 20.000000000000 | 461 | 0 | |||
| SOLAR ADMIN BUILDING | 2018-06-01 | 731,944 | 57,946 | SL | 20.000000000000 | 36,597 | 0 | ||
| GUEST APARTMENT | 18,669 | NC | 0 % | 0 | 0 | ||||
| LAND | 86,269 | NC | 0 % | 0 | 0 | ||||
| CIP COST | 71,026 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE BV | 14,430 | 14,430 |
| VERIZON COMMUNICATIONS INC | 13,098 | 13,098 |
| CVS HEALTH CORP | 13,216 | 13,216 |
| WELLS FARGO & CO FXD TO 052027 VAR THRAFTR 3.5840% | 14,787 | 14,787 |
| CITIGROUP INC FXD TO 072027 VAR THRAFTR 3.6680% | 14,946 | 14,946 |
| COMCAST CORP | 13,338 | 13,338 |
| JPMORGAN CHASE & CO FXD TO 072028 VAR THRAFTR 4.2030% | 19,425 | 19,425 |
| GOLDMAN SACHS GROUP INC/THE | 14,254 | 14,254 |
| BANK OF AMERICA CORP FXD TO 102029 VAR THRAFTR | 13,244 | 13,244 |
| GENERAL ELECTRIC CO | 9,678 | 9,678 |
| MICROSOFT CORP | 18,614 | 18,614 |
| ENTERPRISE PRODUCTS OPERATING LLC | 10,257 | 10,257 |
| GMAC CAP TRUST I 8.125% TO 2/1 5/2016 FLOATS AFTER | 13,417 | 13,417 |
| CITIGROUP CAPT XIII 7.875% FIX ED 10/30/15 FLOATS AFTER | 4,389 | 4,389 |
| REINSURANCE GROUP AMERICA INC (RZA) | 4,730 | 4,730 |
| ALLSTATE CORP 5.1% FIXED TO 01/2023 THEN FLOATS | 4,439 | 4,439 |
| GLOBE LIFE INC 6.125 (GL.C) | 1,466 | 1,466 |
| REINSURANCE GRP OF AMERICA (RZB) | 11,047 | 11,047 |
| QWEST CORP 6.5% (CTBB) | 687 | 687 |
| AFFILIATED MANAGERS GROUP INC 5.875% (MGR) | 2,165 | 2,165 |
| W R BERKLEY CORP 5.10% (WRB.F) | 700 | 700 |
| AMERICAN FINANCIAL GROUP 5.625% (AFGD) | 719 | 719 |
| PRUDENTIAL FINANCIAL INC (PFH) | 2,198 | 2,198 |
| AFFILIATED MANAGERS GR 4.75% (MGRB) | 686 | 686 |
| THE SOUTHERN CO 4.20% (SOJE) | 2,961 | 2,961 |
| ASSURANT INC 5.25% CAL NT 61 (AIZN) | 2,353 | 2,353 |
| UNITED STATES CELLULAR CORP 5.50% (UZE) | 756 | 756 |
| ENBRIDGE INC 6.375%-B (ENBA) | 5,945 | 5,945 |
| CMS ENERGY CORP 5.875% (CMSC) | 710 | 710 |
| ALGONQUIN POWER & UTILITIES CORP 6.875%-A (AQNA) | 2,961 | 2,961 |
| CMS ENERGY CORP 5.875% (CMSD) | 2,121 | 2,121 |
| ALGONQUIN PWR & UTILS CORP A (AQNB) | 4,418 | 4,418 |
| SOUTH JERSEY INDUSTRIES INC 5.6250% (SJIJ) | 697 | 697 |
| THE SOUTHERN CO 4.95% SER-A (SOJD) | 2,165 | 2,165 |
| BROOKFIELD FIN INC 4.625% SER-50 (BAMH) | 2,174 | 2,174 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES (ABT) | 64,818 | 64,818 |
| ACCENTURE PLC IRELAND CL A (ACN) | 8,359 | 8,359 |
| ADIDAS AG (ADDYY) | 22,874 | 22,874 |
| ADOBE INC (ADBE) | 26,506 | 26,506 |
| ADVANCE AUTO PARTS (AAP) | 12,128 | 12,128 |
| AERCAP HOLDINGS N.V. (AER) | 11,668 | 11,668 |
| AGREE REALTY CORP (ADC) | 5,460 | 5,460 |
| AIA GROUP LTD SPON ADR (AAGIY) | 31,738 | 31,738 |
| AIR LIQUIDE ADR (AIQUY) | 23,615 | 23,615 |
| AIR PROD & CHEM INC (APD) | 13,661 | 13,661 |
| AKAMAI TECHNOLOGIES INC (AKAM) | 13,859 | 13,859 |
| ALCON INC (ALC) | 25,270 | 25,270 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 23,881 | 23,881 |
| ALEXION PHARM INC (ALXN) | 14,062 | 14,062 |
| ALIBABA GROUP HLDG LTD (BABA) | 13,266 | 13,266 |
| ALLEGION PUB LTD CO (ALLE) | 16,642 | 16,642 |
| ALLSTATE CORP (ALL) | 7,585 | 7,585 |
| ALPHABET INC CL C (GOOG) | 42,045 | 42,045 |
| ALTRIA GROUP INC (MO) | 27,511 | 27,511 |
| AMAZON COM INC (AMZN) | 81,423 | 81,423 |
| AMER INTL GP INC NEW (AIG) | 21,353 | 21,353 |
| AMEREN CORP (HLDG CO) (AEE) | 5,386 | 5,386 |
| AMERICAN ASSETS TRUST INC (AAT) | 3,783 | 3,783 |
| AMERICAN CAMPUS CMMTYS INC (ACC) | 4,234 | 4,234 |
| AMERICAN EXPRESS CO (AXP) | 27,809 | 27,809 |
| AMERICAN HOMES 4 RENT CL A (AMH) | 21,720 | 21,720 |
| AMERICAN TOWER REIT COM (AMT) | 35,689 | 35,689 |
| AMERISOURCEBERGEN CORP (ABC) | 8,407 | 8,407 |
| AMGEN INC (AMGN) | 26,671 | 26,671 |
| AMPHENOL CORP NEW CL A (APH) | 52,046 | 52,046 |
| ANALOG DEVICES INC (ADI) | 24,523 | 24,523 |
| ANHEUSER BUSCH INBEV SA SPON (BUD) | 11,116 | 11,116 |
| ANTHEM INC COM (ANTM) | 22,155 | 22,155 |
| AON PLC CL A (AON) | 31,902 | 31,902 |
| APARTMENT INCOME REIT CORP (AIRC) | 9,641 | 9,641 |
| APARTMENT INV&MGMT CL A (AIV) | 1,325 | 1,325 |
| APPLE HOSPITALITY REIT INC (APLE) | 3,873 | 3,873 |
| APPLE INC (AAPL) | 61,303 | 61,303 |
| APPLIED MATERIALS INC (AMAT) | 11,133 | 11,133 |
| APTIV PLC (APTV) | 58,500 | 58,500 |
| ARKEMA SPONS ADR (ARKAY) | 18,202 | 18,202 |
| ARTHUR J GALLAGHER (AJG) | 28,824 | 28,824 |
| ASML HOLDING NV NY REG NEW (ASML) | 54,625 | 54,625 |
| ASSA ABLOY AB UNSP ADR (ASAZY) | 39,348 | 39,348 |
| ASTRAZENECA PLC ADR (AZN) | 14,447 | 14,447 |
| ATLASSIAN CORP PLC CL A (TEAM) | 5,379 | 5,379 |
| AUTOLIV INC (ALV) | 10,960 | 10,960 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 37,002 | 37,002 |
| AVALONBAY COMM INC (AVB) | 33,369 | 33,369 |
| BANK OF AMERICA CORP (BAC) | 22,763 | 22,763 |
| BARRATT DEVELOPMENT PLC UNSPON (BTDPY) | 15,221 | 15,221 |
| BECTON DICKINSON & CO (BDX) | 11,260 | 11,260 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 16,927 | 16,927 |
| BEST BUY CO (BBY) | 9,779 | 9,779 |
| BIOMARIN PHARMAC SE (BMRN) | 8,243 | 8,243 |
| BLACKROCK INC (BLK) | 27,419 | 27,419 |
| BOSTON PROPERTIES INC (BXP) | 7,279 | 7,279 |
| BP PLC ADS (BP) | 8,618 | 8,618 |
| BRANDYWINE REALTY TR SBI NEW (BDN) | 2,858 | 2,858 |
| BRENNTAG AG UNSP ADR (BNTGY) | 33,332 | 33,332 |
| BRIDGESTONE CP ADR (BRDCY) | 24,518 | 24,518 |
| BRISTOL MYERS SQUIBB CO (BMY) | 24,192 | 24,192 |
| BROADSTONE NET LEASE INC CL A (BNL) | 842 | 842 |
| BUNZL PLC NEW (BZLFY) | 49,300 | 49,300 |
| CAMDEN PROPERTY TRUST (CPT) | 7,994 | 7,994 |
| CAPITAL ONE FINANCIAL CORP (COF) | 5,536 | 5,536 |
| CDW CORPORATION (CDW) | 47,049 | 47,049 |
| CHARLES SCHWAB NEW (SCHW) | 90,221 | 90,221 |
| CHECK POINT SOFTWARE TECH LTD (CHKP) | 53,031 | 53,031 |
| CHEVRON CORP (CVX) | 14,525 | 14,525 |
| CHOICE HOTELS INTL INC NEW (CHH) | 2,348 | 2,348 |
| CHUBB LTD (CB) | 11,544 | 11,544 |
| CISCO SYS INC (CSCO) | 20,182 | 20,182 |
| CITIGROUP INC NEW (C) | 45,567 | 45,567 |
| CME GROUP INC (CME) | 29,492 | 29,492 |
| CMS ENERGY CP (CMS) | 9,335 | 9,335 |
| COCA COLA CO (KO) | 27,530 | 27,530 |
| COGNIZANT TECH SOLUTIONS CL A (CTSH) | 30,403 | 30,403 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 67,858 | 67,858 |
| CONOCOPHILLIPS (COP) | 25,154 | 25,154 |
| CONSTELLATION BRANDS INC CL A (STZ) | 15,114 | 15,114 |
| CORESITE REALTY CORP (COR) | 7,266 | 7,266 |
| CORTEVA INC (CTVA) | 14,559 | 14,559 |
| COSTCO WHOLESALE CORP NEW (COST) | 14,318 | 14,318 |
| COUSINS PPTYS INC (CUZ) | 11,323 | 11,323 |
| CRH PLC ADR (CRH) | 65,531 | 65,531 |
| CUBESMART COM (CUBE) | 8,470 | 8,470 |
| CVS HEALTH CORP COM (CVS) | 21,856 | 21,856 |
| CYRUSONE INC (CONE) | 6,437 | 6,437 |
| DAIKIN INDS LTD UNSPON ADR (DKILY) | 28,448 | 28,448 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 25,781 | 25,781 |
| DEERE & CO (DE) | 13,722 | 13,722 |
| DEUTSCHE BOERSE AG UNSPON ADR (DBOEY) | 13,672 | 13,672 |
| DIAGEO PLC SPON ADR NEW (DEO) | 27,315 | 27,315 |
| DIAMOND ROCK HOSPITALITY CO (DRH) | 2,912 | 2,912 |
| DIGITAL REALTY TRUST INC (DLR) | 5,859 | 5,859 |
| DOLLAR GEN CORP NEW COM (DG) | 4,627 | 4,627 |
| DOVER CORP (DOV) | 21,715 | 21,715 |
| DUPONT DE NEMOURS INC (DD) | 11,662 | 11,662 |
| EATON CORP PLC SHS (ETN) | 18,742 | 18,742 |
| ECOLAB INC (ECL) | 14,496 | 14,496 |
| EDISON INTERNATIONAL (EIX) | 9,423 | 9,423 |
| ELI LILLY & CO (LLY) | 13,338 | 13,338 |
| ENBRIDGE INC (ENB) | 9,053 | 9,053 |
| ENTERGY CORP NEW (ETR) | 5,491 | 5,491 |
| EOG RESOURCES INC (EOG) | 5,486 | 5,486 |
| EQUINIX INC (EQIX) | 56,420 | 56,420 |
| EQUINOR ASA (EQNR) | 10,000 | 10,000 |
| EQUITABLE HLDGS INC (EQH) | 7,728 | 7,728 |
| EQUITY LIFESTYLE PROPERTIES (ELS) | 10,454 | 10,454 |
| EQUITY RESIDENTIAL (EQR) | 4,505 | 4,505 |
| ESSEX PROPERTY TRUST INC (ESS) | 22,792 | 22,792 |
| EXELON CORP (EXC) | 5,193 | 5,193 |
| EXTRA SPACE STORAGE INC (EXR) | 13,324 | 13,324 |
| FACEBOOK INC CL-A (FB) | 93,694 | 93,694 |
| FEDEX CORP (FDX) | 7,789 | 7,789 |
| FERGUSON PLC ADR (FERGY) | 39,297 | 39,297 |
| FIDELITY NATIONAL FINANCIAL IN (FNF) | 6,020 | 6,020 |
| FIDELITY NATL INFORMATION SE (FIS) | 30,838 | 30,838 |
| FIRST AMERICAN FINL CORP (FAF) | 3,098 | 3,098 |
| FIRST INDUST REALTY TR INC (FR) | 5,182 | 5,182 |
| FOX CORP CL A (FOXA) | 8,794 | 8,794 |
| GENERAL ELECTRIC CO (GE) | 12,377 | 12,377 |
| GENERAL MTRS CO (GM) | 21,903 | 21,903 |
| GENL DYNAMICS CORP (GD) | 13,543 | 13,543 |
| GIVAUDAN SA ADR (GVDNY) | 12,984 | 12,984 |
| HARTFORD FIN SERS GRP INC (HIG) | 9,012 | 9,012 |
| HASBRO INC (HAS) | 8,699 | 8,699 |
| HDFC BANK LTD ADR (HDB) | 30,927 | 30,927 |
| HEALTHCARE REALTY TRUST INCORP (HR) | 5,713 | 5,713 |
| HEALTHCARE TR AMER INC CL A (HTA) | 17,598 | 17,598 |
| HEINEKEN NV SPN ADR (HEINY) | 44,449 | 44,449 |
| HOME DEPOT INC (HD) | 35,859 | 35,859 |
| HONEYWELL INTERNATIONAL INC (HON) | 10,848 | 10,848 |
| HOYA CORP SPONS ADR (HOCPY) | 36,918 | 36,918 |
| HUMANA INC (HUM) | 9,436 | 9,436 |
| IHS MARKIT LTD (INFO) | 16,439 | 16,439 |
| INFINEON TECHNOLOGIES AG (IFNNY) | 27,101 | 27,101 |
| INFOSYS LIMITED ADR (INFY) | 40,121 | 40,121 |
| INTL BUSINESS MACHINES CORP (IBM) | 8,937 | 8,937 |
| INTL FLAVORS & FRAGRANCES (IFF) | 26,013 | 26,013 |
| INVITATION HOMES INC (INVH) | 28,274 | 28,274 |
| IQVIA HOLDINGS INC (IQV) | 83,314 | 83,314 |
| JOHNSON & JOHNSON (JNJ) | 24,866 | 24,866 |
| JPMORGAN CHASE & CO (JPM) | 30,497 | 30,497 |
| JULIUS BAER GROUP LTD UN ADR (JBAXY) | 23,351 | 23,351 |
| KAO CORP (KAOOY) | 12,259 | 12,259 |
| KBC GROUP NV UNSPONS ADR (KBCSY) | 25,086 | 25,086 |
| KERRY GRP PLC SPONS ADR (KRYAY) | 47,598 | 47,598 |
| KILROY REALTY CORPORATION (KRC) | 5,740 | 5,740 |
| KINDER MORGAN INCORP (KMI) | 6,521 | 6,521 |
| KONINKLIJKE PHIL EL SP ADR NEW (PHG) | 50,378 | 50,378 |
| L OREAL CO ADR (LRLCY) | 17,210 | 17,210 |
| LEIDOS HLDGS INC (LDOS) | 5,571 | 5,571 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) | 20,725 | 20,725 |
| LONZA GROUP AG ZUERICH ADR (LZAGY) | 37,102 | 37,102 |
| LOWES COMPANIES INC (LOW) | 5,457 | 5,457 |
| MARATHON PETROLEUM CORP (MPC) | 20,556 | 20,556 |
| MARSH & MCLENNAN COS INC (MMC) | 3,978 | 3,978 |
| MASTERCARD INC CL A (MA) | 80,668 | 80,668 |
| MC DONALDS CORP (MCD) | 16,094 | 16,094 |
| MCKESSON CORP (MCK) | 8,522 | 8,522 |
| MEDTRONIC PLC SHS (MDT) | 46,153 | 46,153 |
| MERCK & CO INC NEW COM (MRK) | 9,080 | 9,080 |
| METLIFE INCORPORATED (MET) | 25,212 | 25,212 |
| MICROSOFT CORP (MSFT) | 169,484 | 169,484 |
| MONDELEZ INTL INC COM (MDLZ) | 23,973 | 23,973 |
| MONSTER BEVERAGE CORP NEW COM (MNST) | 14,242 | 14,242 |
| MORGAN STANLEY (MS) | 49,547 | 49,547 |
| MOTOROLA SOLUTIONS INC (MSI) | 13,265 | 13,265 |
| NEWELL BRANDS INC (NWL) | 5,562 | 5,562 |
| NEXTERA ENERGY INC (NEE) | 21,911 | 21,911 |
| NIKE INC B (NKE) | 49,232 | 49,232 |
| NISOURCE INC (NI) | 4,932 | 4,932 |
| NORFOLK SOUTHERN CORP (NSC) | 14,494 | 14,494 |
| NORTHERN TRUST CORP (NTRS) | 5,030 | 5,030 |
| NORTHROP GRUMMAN CP(HLDG CO) (NOC) | 7,923 | 7,923 |
| NOVARTIS AG ADR (NVS) | 34,845 | 34,845 |
| NUTANIX INC CL A (NTNX) | 5,322 | 5,322 |
| NVIDIA CORPORATION (NVDA) | 22,455 | 22,455 |
| NXP SEMICONDUCTORS NV (NXPI) | 48,816 | 48,816 |
| OTIS WORLDWIDE CORP (OTIS) | 3,918 | 3,918 |
| PALO ALTO NETWORKS INC (PANW) | 19,546 | 19,546 |
| PARK HOTEL RSRTS (PK) | 4,562 | 4,562 |
| PARKER HANNIFIN CORP (PH) | 19,341 | 19,341 |
| PEPSICO INC NC (PEP) | 13,940 | 13,940 |
| PERNOD RICARD SA UNSPONS ADR (PDRDY) | 45,061 | 45,061 |
| PFIZER INC (PFE) | 13,252 | 13,252 |
| PHILIP MORRIS INTL INC (PM) | 20,366 | 20,366 |
| PIONEER NATURAL RESOURCES CO (PXD) | 12,072 | 12,072 |
| PNC FINL SVCS GP (PNC) | 24,287 | 24,287 |
| PPG INDUSTRIES INC (PPG) | 29,421 | 29,421 |
| PPL CORPORATION (PPL) | 4,540 | 4,540 |
| PROCTER & GAMBLE (PG) | 11,827 | 11,827 |
| PROGRESSIVE CORP OHIO (PGR) | 8,701 | 8,701 |
| PROLOGIS INC COM (PLD) | 53,318 | 53,318 |
| PRUDENTIAL PLC ADR (PUK) | 25,851 | 25,851 |
| PS BUSINESS PARKS INC CALIF (PSB) | 8,902 | 8,902 |
| PUBLIC SERVICE ENTERPRISE GP (PEG) | 22,037 | 22,037 |
| PUBLIC STORAGE (PSA) | 5,542 | 5,542 |
| QIAGEN NV (QGEN) | 15,644 | 15,644 |
| QUALCOMM INC (QCOM) | 22,089 | 22,089 |
| RAYMOND JAMES FINCL INC (RJF) | 8,993 | 8,993 |
| RAYTHEON TECHNOLOGIES CORP (RTX) | 41,762 | 41,762 |
| REALTY INCOME CORP (O) | 1,865 | 1,865 |
| RECKITT BENCKISER PLC SPNS ADR (RBGLY) | 39,284 | 39,284 |
| REGENCY CTRS CORP (REG) | 8,115 | 8,115 |
| RELX PLC SPONSORED ADR (RELX) | 44,141 | 44,141 |
| REPUBLIC SERVICES INC (RSG) | 9,245 | 9,245 |
| REXFORD INDL REALTY INC (REXR) | 7,317 | 7,317 |
| RIGHTMOVE PLC UNSPON ADR (RTMVY) | 14,642 | 14,642 |
| ROCHE HOLDINGS ADR (RHHBY) | 59,842 | 59,842 |
| SABRA HEALTH CARE REIT INC (SBRA) | 7,348 | 7,348 |
| SALESFORCE.COM,INC. (CRM) | 24,923 | 24,923 |
| SANOFI ADR (SNY) | 21,623 | 21,623 |
| SANTEN PHARMACEUTICAL CO UNSP (SNPHY) | 14,204 | 14,204 |
| SAP AG (SAP) | 46,288 | 46,288 |
| SAUL CTRS INC (BFS) | 1,172 | 1,172 |
| SCHNEIDER ELEC SA UNSP ADR (SBGSY) | 36,709 | 36,709 |
| SGS SA ADR (SGSOY) | 21,154 | 21,154 |
| SIMON PPTY GROUP INC (SPG) | 6,652 | 6,652 |
| SMITH & NEPHEW PLC ADR (SNN) | 32,302 | 32,302 |
| SMITHS GROUP PLC SPONSORED ADR (SMGZY) | 10,438 | 10,438 |
| SMURFIT KAPPA GROUP PLC ADR (SMFKY) | 26,555 | 26,555 |
| SONOVA HLDG AG UNSP ADR (SONVY) | 39,082 | 39,082 |
| SONY CORP ADR 1974 NEW (SNE) | 6,875 | 6,875 |
| SPLUNK INC (SPLK) | 18,178 | 18,178 |
| STANLEY BLACK & DECKER INC (SWK) | 16,428 | 16,428 |
| STARBUCKS CORP WASHINGTON (SBUX) | 8,344 | 8,344 |
| STERICYCLE INC (SRCL) | 44,857 | 44,857 |
| STORE CAPITAL CORPORATION (STOR) | 15,257 | 15,257 |
| SUN COMMUNITIES INC (SUI) | 18,994 | 18,994 |
| SYSCO CORP (SYY) | 15,669 | 15,669 |
| T ROWE PRICE GROUP INC (TROW) | 10,597 | 10,597 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 45,143 | 45,143 |
| TECHNOPRO HLDGS INC ADR (TCCPY) | 28,206 | 28,206 |
| TECHTRONIC IND LTD SPONS ADR (TTNDY) | 45,813 | 45,813 |
| TELEPERFORMANCE SA UNSP ADR (TLPFY) | 47,500 | 47,500 |
| TERRENO RLTY CORP COM (TRNO) | 11,526 | 11,526 |
| TERUMO CORP ADR UNSPONS ADR (TRUMY) | 20,558 | 20,558 |
| TEXAS INSTRUMENTS (TXN) | 35,124 | 35,124 |
| THERMO FISHER SCIENTIFIC (TMO) | 21,892 | 21,892 |
| TJX COS INC NEW (TJX) | 76,212 | 76,212 |
| TOKI MARINE HOLDING INS ADR (TKOMY) | 19,778 | 19,778 |
| TOTAL S A ADR (TOT) | 17,057 | 17,057 |
| TOYOTA MOTOR CP ADR NEW (TM) | 36,324 | 36,324 |
| TRANE TECHNOLOGIES PLC (TT) | 6,097 | 6,097 |
| TRUIST FINL CORP (TFC) | 10,593 | 10,593 |
| U S BANCORP COM NEW (USB) | 10,529 | 10,529 |
| UBER TECHNOLOGIES INC (UBER) | 19,635 | 19,635 |
| UBS GROUP AG SHS (UBS) | 24,078 | 24,078 |
| ULTA BEAUTY INC (ULTA) | 26,993 | 26,993 |
| UNILEVER PLC (NEW) ADS (UL) | 68,810 | 68,810 |
| UNION PACIFIC CORP (UNP) | 11,452 | 11,452 |
| UNITED PARCEL SER INC CL-B (UPS) | 22,397 | 22,397 |
| UNITEDHEALTH GP INC (UNH) | 66,980 | 66,980 |
| V F CORP (VFC) | 6,235 | 6,235 |
| VALERO ENERGY CP DELA NEW (VLO) | 3,224 | 3,224 |
| VENTAS INC (VTR) | 3,776 | 3,776 |
| VERISK ANALYTICS INC COM (VRSK) | 47,953 | 47,953 |
| VERIZON COMMUNICATIONS (VZ) | 50,466 | 50,466 |
| VICI PROPERTIES INC. (VICI) | 9,257 | 9,257 |
| VISA INC CL A (V) | 61,901 | 61,901 |
| VMWARE INC CLASS A (VMW) | 13,745 | 13,745 |
| VORNADO REALTY TRUST (VNO) | 747 | 747 |
| W W GRAINGER INC (GWW) | 15,925 | 15,925 |
| WALMART INC (WMT) | 15,136 | 15,136 |
| WALT DISNEY CO HLDG CO (DIS) | 19,024 | 19,024 |
| WEIR GROUP PLC SPONSORED ADR (WEGRY) | 15,764 | 15,764 |
| WELLS FARGO & CO NEW (WFC) | 30,753 | 30,753 |
| WELLTOWER INC (WELL) | 29,079 | 29,079 |
| WEYERHAEUSER CO (WY) | 3,319 | 3,319 |
| WILLIAMS CO INC (WMB) | 10,326 | 10,326 |
| WILLIS TOWERS WATSON PUB LTD (WLTW) | 27,810 | 27,810 |
| WORKDAY INC CL A (WDAY) | 4,792 | 4,792 |
| XCEL ENERGY INC (XEL) | 11,934 | 11,934 |
| ZIMMER BIOMET HLDGS INC COM (ZBH) | 10,478 | 10,478 |
| ZOETIS INC CLASS-A (ZTS) | 75,634 | 75,634 |
| AGNC INVESTMENT CORP 06.875%-D (AGNCM) | 771 | 771 |
| AGNC INVMNT CO 6.125% SER-F (AGNCP) | 2,317 | 2,317 |
| AGNC INVSTMNT CORP 6.50% SER-E (AGNCO) | 766 | 766 |
| AGNC INVT CORP CUM 1/1000 7% C (AGNCN) | 2,320 | 2,320 |
| AIR LEASE CORP NON CUM PFD A (AL.A) | 3,223 | 3,223 |
| ALLSTATE CORP 5.100 H (ALL.H) | 2,180 | 2,180 |
| AMER EQ INV HLDG CO 5.95%-A (AEL.A) | 4,527 | 4,527 |
| AMERICAN EQUITY 6.625%-B (AEL.B) | 5,125 | 5,125 |
| AMERICAN HMS 4 RENT PFD D 6.5% (AMH.D) | 2,179 | 2,179 |
| AMERICAN HOMES 4 RENT 6.25%-H (AMH.H) | 694 | 694 |
| ANNALY CAP MGMNT 6.95%-F (NLY.F) | 2,323 | 2,323 |
| ANNALY CAP MGMT INC PFD SER I (NLY.I) | 4,760 | 4,760 |
| ASPEN INSURANCE HLDG LTD 5.95% (AHL.C) | 11,960 | 11,960 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.D) | 718 | 718 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.E) | 2,232 | 2,232 |
| AT&T INC 4.750% SER-C (T.C) | 2,970 | 2,970 |
| ATHENE HOLDING LTD 5.625 SER-B (ATH.B) | 2,965 | 2,965 |
| ATHENE HOLDING LTD 6.35 SER A (ATH.A) | 3,093 | 3,093 |
| ATHENE HOLDING LTD 6.375%-C (ATH.C) | 2,962 | 2,962 |
| ATLANTIC UN BANKSHARES 6.875-A (AUBAP) | 1,440 | 1,440 |
| AXIS CAP HOLDINGS LTD 5.5%-E (AXS.E) | 4,274 | 4,274 |
| BANK OF AMERICA CO 5.00 SER LL (BAC.N) | 2,210 | 2,210 |
| BANK OF AMERICA COR 4.375%-NN (BAC.O) | 4,460 | 4,460 |
| BANK OF AMERICA CORP 6%-GG (BAC.B) | 2,168 | 2,168 |
| BANK OF AMERICA CORP 6.2%-CC (BAC.C) | 1,374 | 1,374 |
| BK OF AMERICA CO 5.875% SER-HH (BAC.K) | 689 | 689 |
| BROOKFIELD FIN I UK 4.50% (BAMI) | 2,330 | 2,330 |
| CAPITAL ONE FINANCIAL 4.80%-J (COF.J) | 780 | 780 |
| CAPITAL ONE FINANCIAL 5%-I PRF (COF.I) | 4,441 | 4,441 |
| CAPITAL ONE FINANCIAL CO 6%-H (COF.H) | 2,142 | 2,142 |
| CHARLES SCHWAB CORP 5.95%-D (SCHW.D) | 1,406 | 1,406 |
| CHS INC (CHSCM) | 5,251 | 5,251 |
| CHS INC (CHSCN) | 10,175 | 10,175 |
| CHS INC PERPETUAL PRF CL B (CHSCO) | 720 | 720 |
| CHS INC/RED PFD CL B S 4 (CHSCL) | 5,973 | 5,973 |
| CITIGROUP INC 6.875%-K (C.K) | 10,163 | 10,163 |
| CITIGRP INC 7.125%-J (C.J) | 7,082 | 7,082 |
| CITIZENS FIN GROUP 6.35%-D (CFG.D) | 3,778 | 3,778 |
| DIGITAL REALTY TRST 5.850-K (DLR.K) | 2,098 | 2,098 |
| DIGITAL RLTY TR INC RED SER C (DLR.C) | 2,069 | 2,069 |
| DIGITAL RLTY TST INC 5.20%SERL (DLR.L) | 2,129 | 2,129 |
| ENSTAR GROUP LTD 7%-D (ESGRP) | 4,490 | 4,490 |
| EQUITABLE HLDGS DEP RP PFD A (EQH.A) | 2,184 | 2,184 |
| F N B CORP FLA DEP SHS REPSTG (FNB.E) | 5,822 | 5,822 |
| FARMLAND PARTNERS INC 6%-B (FPI.B) | 2,150 | 2,150 |
| FIFTH THIRD BANCORP 6% NCUM PF (FITBP) | 702 | 702 |
| FIFTH THIRD BANCORP 6.625%-I (FITBI) | 5,038 | 5,038 |
| FIRST HORI CORP 6.50DP RP PFD (FHN.E) | 733 | 733 |
| FIRST HORIZON COR DP NCM PFD B (FHN.B) | 757 | 757 |
| FIRST REPUBLIC BK 4.125% PFD K (FRC.K) | 2,195 | 2,195 |
| GLOBAL NET LEASE INC PFD SER A (GNL.A) | 706 | 706 |
| GOLDMAN SACHS GRP INC 5.50%-J (GS.J) | 7,980 | 7,980 |
| GOLDMAN SACHS GRP INC 6.375%-K (GS.K) | 6,107 | 6,107 |
| HUNTINGTON BANCSHARES 6.25%-D (HBANO) | 4,169 | 4,169 |
| JPMORGAN CHASE & CO 5.75-DD (JPM.D) | 703 | 703 |
| JPMORGAN CHASE & CO 6.0% S-EE (JPM.C) | 712 | 712 |
| KEYCORP 6.125% SER-E (KEY.I) | 4,332 | 4,332 |
| MORGAN STANLEY 5.85%-K (MS.K) | 692 | 692 |
| MORGAN STANLEY 6.375%-I (MS.I) | 7,921 | 7,921 |
| MORGAN STANLEY 6.875%-F (MS.F) | 10,089 | 10,089 |
| MORGAN STANLEY 7.125%-E (MS.E) | 2,147 | 2,147 |
| NEW YORK CMNTY BC INC SER A (NYCB.A) | 8,512 | 8,512 |
| NISOURCE INC 6.5% DEPSHS PFDB (NI.B) | 2,906 | 2,906 |
| PARTNERRE LTD 6.50% RED PFD G (PRE.G) | 693 | 693 |
| PARTNERRE LTD 7.25% RED SER H (PRE.H) | 10,384 | 10,384 |
| PEOPLES UNITED FIN INC SER A (PBCTP) | 8,064 | 8,064 |
| PINNACLE FIN PRTNRS 6.75%-B (PNFPP) | 2,907 | 2,907 |
| PNC FINL-P 6.125% FLTS 5/01/22 (PNC.P) | 5,651 | 5,651 |
| PS BUSINESS PARKS INC 4.875%-Z (PSB.Z) | 740 | 740 |
| PUBLIC STORAGE 3.9% SER-O (PSA.O) | 768 | 768 |
| PUBLIC STORAGE 4.625%-L (PSA.L) | 706 | 706 |
| REGIONS FINANCIAL CO 6.375%-B (RF.B) | 2,334 | 2,334 |
| REGIONS FINL CORP 6.375%-A (RF.A) | 2,879 | 2,879 |
| SCE TRUST IV 5.375%-J (SCE.J) | 751 | 751 |
| SCE TRUST V 5.45%-K (SCE.K) | 5,632 | 5,632 |
| SCE TRUST VI 5%-L (SCE.L) | 772 | 772 |
| SIGNATURE BK NY 5.00% SER-A (SBNYP) | 3,155 | 3,155 |
| STATE ST CO 5.90%-D FXD-TO-FLT (STT.D) | 2,890 | 2,890 |
| STATE STREET CORP 5.350%-G (STT.G) | 7,153 | 7,153 |
| STIFEL FINANCIAL CORP 6.25% (SF.A) | 2,130 | 2,130 |
| TCF FINANCIAL CORPORATION NEW (TCFCP) | 716 | 716 |
| TRUIST FINANCIAL CORP 5.25%-O (TFC.O) | 2,170 | 2,170 |
| TRUIST FINCL CORP 4.75% SER-R (TFC.R) | 2,961 | 2,961 |
| U.S. BANCORP 3.75% SER-L (USB.Q) | 732 | 732 |
| VALLEY NATL BANCORP SER-A (VLYPP) | 3,716 | 3,716 |
| VALLEY NATL BANCRP 5.50% PFD-B (VLYPO) | 760 | 760 |
| VORNADO REALTY TR 5.25% SER-N (VNO.N) | 801 | 801 |
| WELLS FARGO & CO 4.75% SER-Z (WFC.Z) | 2,193 | 2,193 |
| WELLS FARGO & CO 5.5% SER-X (WFC.X) | 2,860 | 2,860 |
| WELLS FARGO & CO 5.7%-W (WFC.W) | 691 | 691 |
| WELLS FARGO & COMPANY 6.625%-R (WFC.R) | 2,904 | 2,904 |
| WELLS FARGO 5.85-Q FIXD-TO-FLT (WFC.Q) | 5,746 | 5,746 |
| WELLS FARGO 7.5 NON-CUM CL A (WFC.L) | 9,107 | 9,107 |
| WELLS FARGO CO DEP SH PFD CL A (WFC.A) | 2,242 | 2,242 |
| WESBANCO INC 6.75% SER-A (WSBCP) | 729 | 729 |
| WESCO INTL INC DP SH FXRT PFD (WCC.A) | 750 | 750 |
| WINTRUST FINANCIAL CORP (WTFCM) | 4,542 | 4,542 |
| WINTRUST FINL COR DEP REP SR E (WTFCP) | 3,020 | 3,020 |
| ZIONS BANCORP NA 6.3000% SRS G (ZIONO) | 4,671 | 4,671 |
| PIMCO INCOME I2 (PONPX) | 972,652 | 972,652 |
| WA SMASH SRS CR PLS COMPLETION (LMECX) | 209,648 | 209,648 |
| WESTERN ASSET SMASH SERIES C (LMLCX) | 111,510 | 111,510 |
| WESTERN ASSET SMASH SERIES M (LMSMX) | 155,352 | 155,352 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KINGS STREET CAPITAL LTD | AT COST | 20,631 | 20,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REC HALL & ADMINIS | 140,012 | 140,012 | 0 | 0 |
| MAINTENANCE BUILD | 22,100 | 22,100 | 0 | 0 |
| REC HALL WINDOW | 19,600 | 19,600 | 0 | 0 |
| RECREATION ROOM | 145,143 | 145,143 | 0 | 0 |
| AUTOMATIC DOOR OPENE | 2,000 | 2,000 | 0 | 0 |
| WINDOW FROSTING | 1,212 | 94 | 1,118 | 1,118 |
| ADMIN BUILDING | 1,005,971 | 78,242 | 927,729 | 927,729 |
| RECREATIONAL HALL | 3,780,888 | 294,069 | 3,486,819 | 3,486,819 |
| WINDOW SHADES | 3,834 | 298 | 3,536 | 3,536 |
| CHAPEL HVAC | 8,800 | 880 | 7,920 | 7,920 |
| CONTRACTORS FOR GUEST APARTMENT | 6,307 | 4,914 | 1,393 | 1,393 |
| CONTRACTORS FOR GUEST APARTMENT II | 1,126 | 872 | 254 | 254 |
| HOME DEPOT - VARIOUS | 468 | 362 | 106 | 106 |
| ELECTRICAL | 1,526 | 1,170 | 356 | 356 |
| PAINT | 115 | 115 | 0 | 0 |
| CONTRACTORS FOR GUEST APARTMENT III | 1,830 | 1,404 | 426 | 426 |
| HOME DEPOT - VARIOUS II | 3,452 | 2,633 | 819 | 819 |
| CARPETS | 2,435 | 2,435 | 0 | 0 |
| DRYWALL | 450 | 338 | 112 | 112 |
| BLINDS | 838 | 838 | 0 | 0 |
| DRYWALL II | 2,100 | 1,610 | 490 | 490 |
| FURNISHINGS | 1,418 | 1,088 | 330 | 330 |
| DRYWALL III | 3,808 | 2,919 | 889 | 889 |
| FURNISHINGS II | 1,992 | 1,992 | 0 | 0 |
| GUEST ELECTRICAL ASSET #1 | 720 | 545 | 175 | 175 |
| GUEST APT ELECTRICAL #2 | 2,791 | 2,115 | 676 | 676 |
| GUEST APT ELECTRICAL #3 | 2,200 | 1,667 | 533 | 533 |
| GUEST APT ELECTRICAL #4 | 7,876 | 5,967 | 1,909 | 1,909 |
| GUEST APT ELECTRICAL #5 | 2,543 | 1,926 | 617 | 617 |
| GUEST APT ELECTRICAL #6 | 4,936 | 3,740 | 1,196 | 1,196 |
| GUEST APT. ELECTRICAL #7 | 5,650 | 4,281 | 1,369 | 1,369 |
| FENCE | 11,207 | 11,207 | 0 | 0 |
| DEPOSIT FOR COMPUTERS | 10,000 | 5,167 | 4,833 | 4,833 |
| SERVER | 2,902 | 1,499 | 1,403 | 1,403 |
| SERVER RACK | 1,348 | 697 | 651 | 651 |
| INSTALLATION | 14,855 | 7,675 | 7,180 | 7,180 |
| VIDEO COMPUTER IN SERVER ROOM | 1,333 | 622 | 711 | 711 |
| VAULT FILE CABINET | 1,624 | 1,231 | 393 | 393 |
| ADMIN OFFICE FURNITURE | 44,573 | 11,514 | 33,059 | 33,059 |
| ADMIN OFFICE FURNITURE | 9,476 | 2,448 | 7,028 | 7,028 |
| ADMIN OFFICE FURNITURE | 5,682 | 1,468 | 4,214 | 4,214 |
| ADMIN OFFICE FURNITURE | 44,744 | 11,558 | 33,186 | 33,186 |
| TVS AND MOUNTS (3) | 3,807 | 1,967 | 1,840 | 1,840 |
| ADMIN OFFICE FURNITURE | 34,918 | 9,021 | 25,897 | 25,897 |
| HAWDEN GROUP | 1,143 | 266 | 877 | 877 |
| CHAPEL TABLES | 899 | 899 | 0 | 0 |
| CHAPEL CHAIRS | 1,547 | 1,547 | 0 | 0 |
| DRESSER/GUEST APT. | 498 | 498 | 0 | 0 |
| 4 FT WALL | 1,586 | 1,586 | 0 | 0 |
| SIDE WALK 5 ACRE | 4,363 | 4,363 | 0 | 0 |
| ACME GLASS REC HALL | 1,429 | 1,429 | 0 | 0 |
| RAMP BY OFFICE | 3,030 | 3,030 | 0 | 0 |
| SUMP PUMP | 825 | 825 | 0 | 0 |
| SUMP PUMP/CRAFT ROOM | 1,750 | 1,750 | 0 | 0 |
| LANDSCAPING RENOVATION | 403,469 | 201,734 | 201,735 | 201,735 |
| APARTMENT RENOVATION | 234,573 | 56,688 | 177,885 | 177,885 |
| ROCK LANDSCAPING | 600 | 95 | 505 | 505 |
| ATRIUM LANDSCAPING AND INSTALLATION | 12,564 | 2,095 | 10,469 | 10,469 |
| CONCRETE PATH IN FLYNN GARDENS | 27,660 | 461 | 27,199 | 27,199 |
| SOLAR ADMIN BUILDING | 731,944 | 94,543 | 637,401 | 637,401 |
| GUEST APARTMENT | 18,669 | 0 | 18,669 | 18,669 |
| LAND | 86,269 | 0 | 86,269 | 14,676,269 |
| CIP COST | 71,026 | 0 | 71,026 | 71,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 106,652 | 0 | 97,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREDEVELOPMENT COSTS | 28,723 | 84,507 | 84,507 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 213,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE CONTRACTS | 13,246 | 0 | 13,246 | |
| ASSOCIATIONS | 152 | 0 | 152 | |
| BANK FEES | 36 | 0 | 36 | |
| COMMUNICATIONS | 4,432 | 0 | 4,404 | |
| EXTERMINATOR | 2,908 | 0 | 2,772 | |
| INFORMATION TECHNOLOGY | 9,085 | 0 | 8,608 | |
| INSPECTIONS | 2,550 | 0 | 2,550 | |
| INSURANCE | 19,500 | 0 | 20,868 | |
| MISC EXPENSES | 11,881 | 0 | 11,877 | |
| PERMITS AND FEES | 3,245 | 0 | 3,245 | |
| REPAIR AND MAINTENANCE | 47,217 | 0 | 47,069 | |
| STAFF TRAINING | 301 | 0 | 301 | |
| SUPPLIES | 10,843 | 0 | 7,412 | |
| TREE TRIMMING | 27,110 | 0 | 26,310 | |
| UTILITIES | 68,221 | 0 | 68,877 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRESCENT CAPITAL HIGH INCOME FUND LP | -963 | ||
| INVESTMENT SETTLEMENT | 103 | 103 | |
| POLLING FACILITY INCOME | 13,750 | 13,750 | 0 |
| SOLAR REBATE | 5,218 | 5,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MANOR | 45,414 | 24,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 77,677 | 77,677 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 18,918 | 0 | 0 | |
| FOREIGN TAXES | 4,664 | 4,664 | 0 | |
| PROPERTY TAXES | 18,703 | 0 | 19,394 |