| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 107,970 | 109,391 |
| 31420B300 FEDERATED INST HI YL | 35,024 | 36,525 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 278642AC7 EBAY INC | ||
| 13161T401 CALVERT SHORT DURATI | 13,715 | 14,141 |
| 464288687 ISHARES S P U S PRE | 25,538 | 29,462 |
| 61690UAJ9 MORGAN STANLEY C D | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 949763XA9 WELLS FARGO BANK C D | 25,000 | 25,406 |
| 024932154 AMERICAN CENTURY HIG | 25,500 | 26,967 |
| 464287226 ISHARES CORE TOTAL U | 44,143 | 44,517 |
| 9128284G2 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | 54,307 | 71,612 |
| 88579Y101 3M CO | 4,516 | 5,959 |
| 02079K305 ALPHABET INC CL A | 1,221 | 12,209 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 254687106 DISNEY WALT CO | 1,371 | 3,867 |
| 808513105 SCHWAB CHARLES CORP | 4,089 | 10,193 |
| 779556109 ROWE T PRICE MID-CAP | 23,872 | 44,154 |
| 060505104 BANK OF AMERICA CORP | 2,884 | 7,792 |
| 46625H100 J P MORGAN CHASE CO | 3,555 | 13,221 |
| H1467J104 CHUBB LTD | 4,081 | 5,722 |
| 56585A102 MARATHON PETROLEUM C | 3,620 | 3,867 |
| 717081103 PFIZER INC | 4,245 | 6,187 |
| 548661107 LOWES CO INC | 945 | 3,879 |
| 478160104 JOHNSON JOHNSON | 2,724 | 8,896 |
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | 19,724 | 44,168 |
| 46432F842 ISHARES CORE MSCI EA | 48,489 | 70,743 |
| 713448108 PEPSICO INC | 1,792 | 5,186 |
| 741479109 PRICE T ROWE GROWTH | 9,924 | 16,863 |
| 30303M102 FACEBOOK INC A | 3,944 | 11,127 |
| 458140100 INTEL CORP | 1,618 | 3,649 |
| 464288877 ISHARES MSCI EAFE VA | 28,018 | 30,228 |
| 00206R102 ATT INC | 3,122 | 2,677 |
| 654106103 NIKE INC | 1,487 | 4,789 |
| 931142103 WAL MART STORES INC | 2,076 | 5,218 |
| 023135106 AMAZON.COM INC | 5,330 | 20,641 |
| G5960L103 MEDTRONIC PLC | 3,722 | 6,207 |
| 02079K107 ALPHABET INC CL C | ||
| 922908553 VANGUARD REIT ETF | 9,190 | 12,826 |
| 037833100 APPLE INC | 4,296 | 40,540 |
| 17275R102 CISCO SYSTEMS INC | 4,436 | 7,526 |
| 03027X100 AMERICAN TOWER CORP | 5,104 | 9,995 |
| 57636Q104 MASTERCARD INC | 2,697 | 18,985 |
| 22160K105 COSTCO WHSL CORP | 2,346 | 6,331 |
| G1151C101 ACCENTURE PLC CL A | 846 | 3,832 |
| 172967424 CITIGROUP INC | ||
| 097023105 BOEING CO | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 19765N245 COLUMBIA FDS SER DIV | 31,010 | 42,544 |
| 742718109 PROCTER GAMBLE CO | ||
| 594918104 MICROSOFT CORP | 1,818 | 41,177 |
| 855244109 STARBUCKS CORP | 413 | 3,354 |
| 30231G102 EXXON MOBIL CORP | 2,164 | 4,479 |
| 91324P102 UNITED HEALTH GROUP | 3,390 | 7,208 |
| 580135101 MCDONALDS CORP | 1,732 | 3,465 |
| 012653101 ALBEMARLE CORP | 2,213 | 5,391 |
| 464287499 ISHARES RUSSELL MIDC | 77,832 | 112,600 |
| 285512109 ELECTRONIC ARTS INC | 1,726 | 2,589 |
| 09247X101 BLACKROCK INC | 3,628 | 7,875 |
| 87807B107 TC ENERGY CORP | ||
| 464287200 ISHARES S P 500 E T | 24,346 | 39,123 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,786 | 9,327 |
| 055622104 BP PLC SPONS A D R | ||
| 15135B101 CENTENE CORP COM | ||
| 031162100 AMGEN INC | 3,769 | 4,875 |
| 524686524 CLEARBRIDGE INTERNAT | 27,079 | 35,889 |
| 438516106 HONEYWELL INTERNATIO | 4,904 | 7,239 |
| 20030N101 COMCAST CORP CL A | 4,154 | 5,417 |
| 87612E106 TARGET CORP | 2,784 | 6,285 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 12572Q105 CME GROUP INC | ||
| 437076102 HOME DEPOT INC | 2,558 | 3,189 |
| 127097103 CABOT OIL GAS CORP C | 3,695 | 3,370 |
| 002824100 ABBOTT LABORATORIES | 4,876 | 6,492 |
| 87918A105 TELADOC INC | 4,403 | 3,492 |
| 79466L302 SALESFORCE COM INC | 1,954 | 2,931 |
| 882508104 TEXAS INSTRUMENTS IN | 2,008 | 3,269 |
| 278865100 ECOLAB INC | 2,718 | 3,090 |
| 375558103 GILEAD SCIENCES INC | ||
| 776696106 ROPER INDS INC | 3,490 | 4,232 |
| G5494J103 LINDE PLC | 3,224 | 3,469 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 20,610 | 21,781 |
| 87245P684 TIAA CREF BOND PLUS | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 922908736 VANGUARD GROWTH VIPE | AT COST | 15,651 | 30,689 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 32,581 | 36,953 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,500 | 109,110 |
| 46429B267 ISHARES CORE US TREA | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,750 | 45,306 |
| 464288521 ISHARES FTSE NAREIT | AT COST | 10,463 | 13,593 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,734 | 47,021 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 38,194 | 39,006 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 36 |
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 100 | 0 | |
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |