| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 591,687 | 608,260 |
| 31420B300 FEDERATED INST HI YL | 108,577 | 112,754 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 94,933 | 108,531 |
| 922908728 VANGUARD TOTAL STOCK | 781,833 | 1,372,643 |
| 922908645 VANGUARD MID-CAP IND | 125,365 | 185,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | |||
| 316146331 FIDELITY EMERGING MA | AT COST | 156,661 | 221,451 |
| 315911727 FIDELITY INTERNATION | AT COST | 380,000 | 478,657 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 95,000 | 95,047 |
| 97MSCMTE9 PARTNERS GRP PE MAST | AT COST | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,816 | 1,816 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,389 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,745 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,083 | 1,083 | 0 |