| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 95768D400 WESTERN ASSET MACRO | 130,000 | 141,071 |
| 06367WTE3 BMO 12M AGENCY MTN 0 | ||
| 057071854 BAIRD AGGREGATE BOND | 99,500 | 105,662 |
| 06367WTL7 BMO 24M EEM 2X LBR M | 50,000 | 49,800 |
| 48132FCR5 JPM 24M SPX 2X LBR M | 15,000 | 16,985 |
| 95001HDF5 WFF 24M SPX 2X LBR M | 75,000 | 79,748 |
| 95001HDE8 WFF 24M EFA 2X LBR M | 75,000 | 78,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | 56,857 | 60,428 |
| 717081103 PFIZER INC | 6,672 | 128,062 |
| 922908710 VANGUARD 500 INDEX A | 126,000 | 236,767 |
| 670690510 NUVEEN GLOBAL INFRAS | 58,838 | 62,771 |
| 06828M876 BARON EMERGING MARKE | 61,166 | 102,054 |
| 74925K581 ROBECO BOSTON PARTNE | 64,845 | 64,535 |
| 19765N245 COLUMBIA FDS SER DIV | 84,103 | 114,198 |
| 922908645 VANGUARD MID-CAP IND | 245,000 | 346,707 |
| 641224415 NEUBERGER BERMAN EME | 47,155 | 68,276 |
| 922908728 VANGUARD TOTAL STOCK | 34,008 | 45,736 |
| 46432F842 ISHARES CORE MSCI EA | 5,718 | 6,702 |
| 922908553 VANGUARD REIT ETF | 32,280 | 37,199 |
| 412295107 HARDING LOEVNER INTL | 126,250 | 156,692 |
| 438516106 HONEYWELL INTERNATIO | 463,423 | 685,107 |
| 00170K372 AMG TRILOGY EMERGING | 7,250 | 9,130 |
| 92647K309 VICTORY TRIVALENT IN | 94,500 | 108,161 |
| 37959E102 GLOBE LIFE INC | 151,920 | 174,442 |
| 46434V803 ISHARES CURRENCY HED | 124,160 | 121,880 |
| 46429B697 ISHARES MSCI USA MIN | 49,975 | 53,625 |
| 260557103 DOW INC | 14,471 | 28,860 |
| 02209S103 ALTRIA GROUP INC | 42,458 | 38,909 |
| 22052L104 CORTEVA INC | 16,051 | 20,134 |
| 443510607 HUBBELL INC | 24,338 | 36,218 |
| 58933Y105 MERCK AND CO INC | 79,671 | 89,816 |
| 88579Y101 3M CO | 434,666 | 395,200 |
| 19765P596 COLUMBIA SMALL CAP G | 5,500 | 8,817 |
| 718172109 PHILIP MORRIS INTL | 164,559 | 173,197 |
| 00287Y109 ABBVIE INC | 125,730 | 171,869 |
| 929740108 WABTEC CORP | 531 | 512 |
| 92556V106 VIATRIS INC | 366 | 8,077 |
| 30231G102 EXXON MOBIL CORP | 53,123 | 30,915 |
| 26614N102 DUPONT DE NEMOURS IN | 22,121 | 18,489 |
| 369604103 GENERAL ELECTRIC CO | 18,089 | 15,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | AT COST | 90,000 | 101,390 |
| 258620822 DOUBLELINE SHILLER E | AT COST | 84,000 | 96,859 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 50,000 | 52,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,041 | 142 | 142 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 368 |
| EXCESS BV OVER FMV OF ASSETS CONTRIBUTED | 3,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 491 | 0 | |
| OTHER INCOME | 8,771 | 8,771 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 37,578 | 33,820 | 3,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |