| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HHS2 JPMORGAN CHASE | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 72369L107 PIONEER ILS INTERVAL | 287,408 | 277,905 |
| 861729101 STONE RIDGE REINSUR | 38,156 | 33,773 |
| 024932154 AMERICAN CENTURY HIG | 425,285 | 453,598 |
| 464287226 ISHARES CORE TOTAL U | 905,162 | 920,564 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 39,635 | 67,318 |
| H1467J104 CHUBB LTD | 7,964 | 12,715 |
| 03027X100 AMERICAN TOWER CORP | 62,177 | 84,014 |
| 02079K305 ALPHABET INC CL A | 33,249 | 90,346 |
| 78409V104 S P GLOBAL INC | 22,492 | 35,709 |
| 931142103 WAL MART STORES INC | 46,558 | 69,664 |
| 037833100 APPLE INC | 75,663 | 188,457 |
| 57636Q104 MASTERCARD INC | 17,646 | 31,398 |
| 56585A102 MARATHON PETROLEUM C | 90,146 | 106,279 |
| 023135106 AMAZON.COM INC | 150,417 | 209,850 |
| 46625H100 J P MORGAN CHASE CO | 69,051 | 112,300 |
| 375558103 GILEAD SCIENCES INC | 56,587 | 60,253 |
| 060505104 BANK OF AMERICA CORP | 51,098 | 85,800 |
| 91324P102 UNITED HEALTH GROUP | 15,521 | 35,639 |
| N59465109 MYLAN NV | ||
| 594918104 MICROSOFT CORP | 77,490 | 228,640 |
| 848637104 SPLUNK INC | ||
| 22160K105 COSTCO WHSL CORP | 59,321 | 89,026 |
| 30303M102 FACEBOOK INC A | 51,390 | 95,620 |
| 127097103 CABOT OIL GAS CORP C | ||
| 808513105 SCHWAB CHARLES CORP | 36,153 | 74,339 |
| 28176E108 EDWARDS LIFESCIENCES | 16,200 | 28,482 |
| 166764100 CHEVRON CORPORATION | ||
| 902252105 TYLER TECHNOLOGIES I | 25,456 | 39,356 |
| 81762P102 SERVICENOW INC | 9,798 | 15,937 |
| 15135B101 CENTENE CORP COM | 71,874 | 92,038 |
| 012653101 ALBEMARLE CORP | 38,496 | 56,434 |
| 808524847 SCHWAB US REIT ETF | 241,927 | 303,817 |
| 464287499 ISHARES RUSSELL MIDC | 687,214 | 1,014,906 |
| 46432F842 ISHARES CORE MSCI EA | 427,040 | 528,362 |
| 464288877 ISHARES MSCI EAFE VA | 394,726 | 408,749 |
| 46434G103 ISHARES CORE MSCI EM | 538,422 | 733,808 |
| 024524217 AMERICAN BEACON STEP | 262,133 | 411,587 |
| 76680R206 RINGCENTRAL INC | 33,854 | 63,637 |
| 70450Y103 PAYPAL HOLDINGS INC | 52,353 | 132,332 |
| G6095L109 APTIV PLC | 19,841 | 36,815 |
| 285512109 ELECTRONIC ARTS INC | ||
| 89400J107 TRANSUNION | 60,190 | 84,005 |
| 464287473 ISHARES RUSSELL MIDC | 326,442 | 417,377 |
| 595112103 MICRON TECHNOLOGY IN | 14,368 | 28,808 |
| 524686524 CLEARBRIDGE INTERNAT | 277,918 | 404,501 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 097023105 BOEING CO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 278865100 ECOLAB INC | 55,975 | 59,113 |
| 776696106 ROPER INDS INC | 55,832 | 64,417 |
| 87612E106 TARGET CORP | 43,780 | 92,828 |
| 110122157 BRISTOL MYERS SQUIBB | ||
| G5960L103 MEDTRONIC PLC | 35,393 | 46,176 |
| 461202103 INTUIT INC | 29,039 | 53,429 |
| 217204106 COPART INC COM | 38,068 | 58,269 |
| 88339J105 TRADE DESK INC THE C | 17,673 | 48,582 |
| 87918A105 TELADOC INC | 107,120 | 97,280 |
| 57665R106 MATCH GROUP INC | ||
| 79466L302 SALESFORCE COM INC | 38,923 | 59,358 |
| 22266L106 COUPA SOFTWARE INC | 35,307 | 37,482 |
| 92556V106 VIATRIS INC | 62,418 | 57,217 |
| 009066101 AIRBNB INC CL A | 55,877 | 55,896 |
| 57667L107 MATCH GROUP INC NEW | 53,923 | 117,390 |
| 67066G104 NVIDIA CORP | 62,812 | 65,608 |
| 437076102 HOME DEPOT INC | 33,199 | 35,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCMTE9 PARTNERS GRP PE MAST | AT COST | 250,000 | 250,000 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 270,814 | 270,446 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 431,835 | 667,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 500 | 0 | 500 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,556 | 1,556 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,931 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 531 | 531 | 0 |