| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 20,775 | 20,417 |
| 808524870 SCHWAB U.S. TIPS ETF | 19,880 | 22,316 |
| 057071854 BAIRD AGGREGATE BOND | 89,175 | 94,021 |
| 95001H3W9 WFF 24M SPX 1.5X LBR | ||
| 48130WZG9 JPM 24M SPX 1.5X LBR | ||
| 464287226 ISHARES CORE TOTAL U | 47,963 | 48,554 |
| 95001BBL7 WFC 30M SPX 1.5X LBR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 19,623 | 40,999 |
| 779556109 ROWE T PRICE MID-CAP | 13,610 | 21,998 |
| 464288877 ISHARES MSCI EAFE VA | 7,763 | 7,764 |
| 464287499 ISHARES RUSSELL MIDC | 32,975 | 45,088 |
| 46432F842 ISHARES CORE MSCI EA | 34,629 | 42,371 |
| 808524847 SCHWAB US REIT ETF | 30,064 | 33,427 |
| 524686524 CLEARBRIDGE INTERNAT | 14,595 | 21,620 |
| 464287200 ISHARES S P 500 E T | 102,294 | 156,491 |
| 46434G103 ISHARES CORE MSCI EM | 24,203 | 33,361 |
| 464287473 ISHARES RUSSELL MIDC | 13,638 | 18,512 |
| 46429B697 ISHARES MSCI USA MIN | 18,129 | 22,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,355 | 43,595 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,841 | 25,919 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |