| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 23,215 | 24,454 |
| 057071854 BAIRD AGGREGATE BOND | 79,417 | 85,214 |
| 31420B300 FEDERATED INST HI YL | 35,337 | 36,731 |
| 464288612 ISHARES BARCLAYS INT | 117,199 | 120,939 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 71,254 | 126,508 |
| 922908710 VANGUARD 500 INDEX A | 74,332 | 152,177 |
| 412295107 HARDING LOEVNER INTL | 25,036 | 38,707 |
| 779556109 ROWE T PRICE MID-CAP | 27,124 | 52,681 |
| 922042676 VANGUARD GLBL EX US | 11,258 | 12,722 |
| 741479109 PRICE T ROWE GROWTH | 33,907 | 108,127 |
| 779572106 T ROWE PRICE SMALL C | 36,662 | 52,463 |
| 46432F842 ISHARES CORE MSCI EA | 29,598 | 37,804 |
| 46434G103 ISHARES CORE MSCI EM | 37,171 | 51,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 84,019 | 85,344 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 19,226 | 24,912 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,299 | 49,163 |
| 922908553 VANGUARD REIT ETF | AT COST | 23,388 | 27,076 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 88,852 | 104,305 |
| 693390882 P I M C O FOREIGN BO | AT COST | 24,794 | 23,967 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 20,283 | 39,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 216 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |