| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 10,448 | 9,525 |
| 057071854 BAIRD AGGREGATE BOND | 30,820 | 32,194 |
| 464288612 ISHARES BARCLAYS INT | 44,409 | 46,479 |
| 693390882 P I M C O FOREIGN BO | 9,542 | 9,606 |
| 31420B300 FEDERATED INST HI YL | 14,644 | 15,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 13,129 | 26,208 |
| 741479109 PRICE T ROWE GROWTH | 16,462 | 48,623 |
| 921921300 VANGUARD EQUITY INCO | 37,913 | 60,010 |
| 779556109 ROWE T PRICE MID-CAP | 11,673 | 23,439 |
| 46434G103 ISHARES CORE MSCI EM | 17,577 | 23,982 |
| 46432F842 ISHARES CORE MSCI EA | 14,318 | 17,368 |
| 412295107 HARDING LOEVNER INTL | 12,877 | 17,505 |
| 922908710 VANGUARD 500 INDEX A | 48,344 | 72,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | AT COST | 37,083 | 43,577 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,408 | 18,835 |
| 922908553 VANGUARD REIT ETF | AT COST | 10,299 | 11,909 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 9,463 | 18,488 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 8,853 | 11,471 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 31,738 | 32,292 |
| 922042676 VANGUARD GLBL EX US | AT COST | 5,304 | 5,661 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 2,880 | 0 | 2,880 | |
| STATE FILING FEE/TAX | 93 | 0 | 93 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 195 | 0 | |
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |