| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 69,923 | 72,232 |
| 464288612 ISHARES BARCLAYS INT | 98,859 | 102,671 |
| 31420B300 FEDERATED INST HI YL | 30,051 | 30,938 |
| 693390882 P I M C O FOREIGN BO | 19,634 | 19,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 60,401 | 100,152 |
| 779556109 ROWE T PRICE MID-CAP | 20,480 | 42,668 |
| 779572106 T ROWE PRICE SMALL C | 20,573 | 42,175 |
| 741479109 PRICE T ROWE GROWTH | 29,739 | 87,860 |
| 46432F842 ISHARES CORE MSCI EA | 22,742 | 29,645 |
| 922908710 VANGUARD 500 INDEX A | 83,735 | 124,972 |
| 412295107 HARDING LOEVNER INTL | 22,873 | 30,522 |
| 46434G103 ISHARES CORE MSCI EM | 30,345 | 40,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 71,107 | 72,197 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 19,786 | 19,676 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 16,149 | 20,297 |
| 922908553 VANGUARD REIT ETF | AT COST | 16,581 | 19,238 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 16,023 | 31,305 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,136 | 41,472 |
| 922042676 VANGUARD GLBL EX US | AT COST | 10,325 | 10,972 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 71,023 | 83,253 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 171 | 0 | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 248 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |