| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 14,366 | 15,019 |
| 464287226 ISHARES CORE TOTAL U | 14,563 | 15,108 |
| 31420B300 FEDERATED INST HI YL | 6,889 | 6,922 |
| 87234N765 TCW EMERGING MARKETS | 4,939 | 4,423 |
| 464288612 ISHARES BARCLAYS INT | 20,799 | 21,737 |
| 693390882 P I M C O FOREIGN BO | 4,307 | 4,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 5,429 | 10,907 |
| 741479109 PRICE T ROWE GROWTH | 6,266 | 21,800 |
| 921921300 VANGUARD EQUITY INCO | 16,151 | 27,774 |
| 779572106 T ROWE PRICE SMALL C | 5,871 | 12,188 |
| 922908710 VANGUARD 500 INDEX A | 21,161 | 33,099 |
| 46434G103 ISHARES CORE MSCI EM | 7,935 | 10,919 |
| 46432F842 ISHARES CORE MSCI EA | 6,904 | 8,010 |
| 46429B697 ISHARES MSCI USA MIN | 15,970 | 20,243 |
| 412295107 HARDING LOEVNER INTL | 6,114 | 8,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REIT ETF | AT COST | 4,827 | 5,598 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,802 | 8,608 |
| 922042676 VANGUARD GLBL EX US | AT COST | 2,460 | 2,626 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 4,278 | 8,358 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,126 | 5,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 39 | 0 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 55 | 0 | |
| OTHER INCOME | 2 | 2 | |
| GRANT RECOVERY | 500 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |