| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 24,144 | 22,125 |
| 464288612 ISHARES BARCLAYS INT | 102,883 | 106,602 |
| 693390882 P I M C O FOREIGN BO | 21,564 | 21,709 |
| 057071854 BAIRD AGGREGATE BOND | 68,545 | 73,458 |
| 31420B300 FEDERATED INST HI YL | 33,003 | 34,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 31,221 | 62,539 |
| 779556109 ROWE T PRICE MID-CAP | 27,432 | 54,710 |
| 741479109 PRICE T ROWE GROWTH | 39,147 | 115,623 |
| 921921300 VANGUARD EQUITY INCO | 86,172 | 140,721 |
| 46432F842 ISHARES CORE MSCI EA | 35,024 | 41,772 |
| 412295107 HARDING LOEVNER INTL | 30,246 | 40,374 |
| 46434G103 ISHARES CORE MSCI EM | 42,330 | 56,540 |
| 922908710 VANGUARD 500 INDEX A | 115,782 | 173,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 20,862 | 26,614 |
| 922908553 VANGUARD REIT ETF | AT COST | 23,777 | 27,585 |
| 922042676 VANGUARD GLBL EX US | AT COST | 12,487 | 13,306 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 72,430 | 73,696 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 86,994 | 102,171 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 22,484 | 43,928 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,586 | 42,612 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 191 | 0 | 191 | |
| OSAC ADMINISTRATIVE CHARGES | 6,120 | 0 | 6,120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| OSAC RETURNED AWARD | 1,999 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 486 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |