| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937835 VANGUARD TOTAL BOND | 270,146 | 277,167 |
| 861729101 STONE RIDGE REINSUR | 11,368 | 10,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 365,158 | 732,168 |
| 670678507 NUVEEN REAL ESTATE S | 52,359 | 80,530 |
| 77957Y106 T ROWE PRICE MID CAP | 45,863 | 87,449 |
| 09253F408 ISHARES MSCI EAFE IN | 43,625 | 59,294 |
| 412295107 HARDING LOEVNER INTL | 135,891 | 236,435 |
| 921937728 VANGUARD MC GROW IND | 44,443 | 78,518 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 131,000 | 131,109 |
| 00143W859 INVESCO OPPENHEIMER | AT COST | 45,319 | 75,307 |
| 87245P684 TIAA CREF BOND PLUS | AT COST | 387,695 | 412,572 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 270,000 | 274,418 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 146,783 | 153,047 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 333 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |