| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 5,725 | 5,725 | ||
| AUDIT & TAX PREPARATION FEES | 12,200 | 12,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | AT COST | 16,344,656 | 16,344,656 |
| ALTERNATIVE INVESTMENTS | AT COST | 59,170 | 59,170 |
| PRIVATE EQUITY | 12,635 | 12,635 | |
| REAL ESTATE | 450,000 | 450,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX PREPAID | 142 | 0 | 0 |
| INTEREST RECEIVABLE | 13,289 | 12,261 | 12,261 |
| DIVIDENDS RECEIVABLE | 2,671 | 2,906 | 2,906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIP | 6,266 | 6,266 | ||
| INSURANCE | 14,363 | 14,363 | ||
| OFFICE EXPENSE | 18,364 | 18,364 | ||
| TELEPHONE | 1,764 | 1,764 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/ LOSS | 2,974,627 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 821,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 99,385 | 147,017 |
| PENSION CONTRIBUTION PAYABLE | 24,000 | 24,000 |
| EXCISE TAX PAYABLE | 0 | 15,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 36,140 | 36,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,942 | 10,942 | ||
| FEDERAL EXCISE TAX | 71,930 |