| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,300 | 3,650 | 3,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56127.222 shs BAISX | 600,000 | 592,142 |
| 50000 shs CITIGROUP INC NOTE (CUSIP: 172967MR9) | 51,416 | 51,506 |
| 50000 shs JPMORGAN CHASE & CO NOTE (CUSIP: 46647PBS4) | 50,233 | 50,265 |
| 45000 shs ANALOG DEVICES INC NOTE (CUSIP: 032654AS4) | 49,121 | 49,115 |
| 320000 shs INTERNATIONAL BK NOTE (CUSIP: 459058JB0) | 322,909 | 323,091 |
| 25000 shs MARRIOTT INTL INC NOTE (CUSIP: 571903BD4) | 29,162 | 29,243 |
| 50000 shs APPLE INC NOTE (CUSIP: 037833DT4) | 51,137 | 51,419 |
| 70000 shs AVALONBAY CALL (CUSIP: 05348EAV1) | 78,028 | 77,919 |
| 65000 shs VERISK ANALYTICS NOTE (CUSIP: 92345YAD8) | 73,529 | 73,632 |
| 32000 shs PVH CORPORATION SER NOTE (CUSIP: 693656AC4) | 35,405 | 36,056 |
| 75000 shs BANK OF AMERICA MTN (CUSIP: 06051GJG5) | 75,494 | 75,816 |
| 45000 shs HUNT JB NOTE (CUSIP: 445658CF2) | 48,226 | 51,673 |
| 25000 shs BALL CORP NOTE (CUSIP: 058498AV8) | 28,252 | 28,238 |
| 48000 shs FORTISS INC SER B NOTE (CUSIP: 349553AM9) | 52,557 | 52,833 |
| 70000 shs AMERICAN TOWER CORP NOTE (CUSIP: 03027XAM2) | 76,990 | 77,223 |
| 45000 shs THERMO FISHER SCIENTIFIC NOTE (CUSIP: 883556BX9) | 48,323 | 50,583 |
| 70000 shs HASBRO NOTE (CUSIP: 418056AV9) | 71,455 | 76,276 |
| 65000 shs CVS HEALTH NOTE (CUSIP: 126650CX6) | 76,518 | 77,347 |
| 45000 shs TRIMBLE NOTE (CUSIP: 896239AC4) | 53,424 | 53,847 |
| 65000 shs MARVELL TECHNOLOGY NOTE (CUSIP: 57385LAB4) | 77,359 | 76,779 |
| 25000 shs MARRIOTT INTL NOTE (CUSIP: 571903BB8) | 28,706 | 29,013 |
| 65000 shs VERIZON NOTE (CUSIP: 92343VES9) | 76,304 | 76,512 |
| 45000 shs APTIV NOTE (CUSIP: 03835VAG1) | 52,270 | 52,295 |
| 45000 shs HUNTSMAN INTERNATIONAL (CUSIP: 44701QBE1) | 51,939 | 51,848 |
| 235000 shs KREDITANSTALT NOTE (CUSIP: 500769JD7) | 250,760 | 251,224 |
| 45000 shs AMPHENOL NOTE (CUSIP: 032095AJ0) | 49,244 | 49,638 |
| 20000 shs KIMBERLY CLARK NOTE (CUSIP: 494368CB7) | 20,683 | 23,032 |
| 23000 shs MASTERCARD NOTE (CUSIP: 57636QAP9) | 24,179 | 26,743 |
| 45000 shs NIKE NOTE (CUSIP: 654106AK9) | 50,794 | 50,979 |
| 25000 shs CONSOLIDATED EDISON NOTE (CUSIP: 209111FX6) | 25,300 | 28,648 |
| 45000 shs ORACLE NOTE (CUSIP: 68389XBV6) | 50,286 | 50,316 |
| 45000 shs TJX COS NOTE (CUSIP: 872540AT6) | 54,080 | 53,996 |
| 45000 shs V F CORP NOTE (CUSIP: 918204BC1) | 49,472 | 49,790 |
| 45000 shs IDEX CORP NOTE (CUSIP: 45167RAG9) | 49,746 | 49,541 |
| 50000 shs CLOROX DEL NOTE (CUSIP: 189054AX7) | 49,620 | 51,600 |
| 50000 shs AGILENT TECH NOTE (CUSIP: 00846UAM3) | 52,327 | 51,754 |
| 45000 shs CROWN CASTLE NOTE (CUSIP: 22822VAR2) | 44,781 | 50,368 |
| 50000 shs ECOLAB NOTE (CUSIP: 278865BF6) | 49,576 | 49,525 |
| 47000 shs XYLEM NOTE (CUSIP: 98419MAL4) | 49,410 | 49,499 |
| 50000 shs ALEXANDRIA REAL ESTATE NOTE (CUSIP: 015271AV1) | 49,543 | 49,920 |
| 45000 shs NORTHWELL HEALTHCARE BOND (CUSIP: 667274AC8) | 53,775 | 53,990 |
| 25000 shs NEXTERA ENERGY BOND (CUSIP: 65339KAV2) | 27,367 | 27,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 427 shs CAN | 45,316 | 111,537 |
| 4595 shs NOMD | 77,031 | 116,805 |
| 485 shs A | 37,809 | 57,468 |
| 661 shs BABA | 93,280 | 142,198 |
| 97 shs GOOG | 75,198 | 169,932 |
| 73 shs GOOGL | 57,853 | 127,943 |
| 36 shs AMZN | 59,343 | 117,249 |
| 760 shs AMP | 72,103 | 147,691 |
| 559 shs ADI | 59,936 | 88,490 |
| 312 shs ANTM | 44,757 | 100,180 |
| 1776 shs AAPL | 55,966 | 235,657 |
| 4678 shs BAC | 83,140 | 141,790 |
| 1014 shs BX | 47,606 | 65,717 |
| 78 shs BKNG | 89,584 | 173,727 |
| 395 shs BFAM | 46,684 | 68,331 |
| 595 shs CNI | 34,950 | 65,361 |
| 1848 shs KMX | 94,789 | 174,562 |
| 2193 shs CARR | 41,583 | 82,720 |
| 2126 shs CAG | 67,763 | 77,089 |
| 602 shs DIS | 27,115 | 109,070 |
| 606 shs DLTR | 57,509 | 65,472 |
| 1987 shs EW | 60,861 | 181,274 |
| 946 shs FB | 135,023 | 258,409 |
| 1929 shs HAIN | 47,492 | 77,449 |
| 214 shs INTU | 52,059 | 81,288 |
| 1206 shs JPM | 77,778 | 153,246 |
| 1276 shs LOW | 91,361 | 204,811 |
| 866 shs MA | 88,501 | 309,110 |
| 637 shs MRK | 38,549 | 52,107 |
| 1386 shs MSFT | 85,493 | 308,274 |
| 908 shs OTIS | 52,013 | 61,335 |
| 663 shs PYPL | 31,933 | 155,275 |
| 1269 shs SRCL | 66,254 | 87,980 |
| 704 shs TJX | 26,204 | 48,076 |
| 1017 shs TSM | 41,882 | 110,894 |
| 342 shs URI | 17,551 | 79,313 |
| 522 shs UNH | 117,219 | 183,055 |
| 1458 shs V | 116,894 | 318,908 |
| 347 shs CCI | 29,679 | 55,239 |
| 298 shs SBAC | 51,613 | 84,075 |
| 74604.943 shs BAFWX | 1,852,807 | 2,925,260 |
| 70548.937 shs BAFLX | 1,125,000 | 1,437,787 |
| 44380.783 shs BUUX | 1,053,581 | 1,064,695 |
| 22192.767 shs BAFSX | 860,289 | 1,284,295 |
| 42008.784 shs PRILX | 2,200,000 | 2,257,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Generation Global | AT COST | 5,000,000 | 5,000,000 |
| Susquehanna Pfaltzgraff Co. | AT COST | 24,871 | 21,491 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 32,290 | 0 | 32,290 | 32,290 |
| Buildings | 842,044 | 111,350 | 730,694 | 805,175 |
| Leasehold Improvements | 1,583 | 1,583 | 0 | |
| Equipment | 24,836 | 24,546 | 290 | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 19,110 | 0 | 19,110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Life Insurance Cash Surrender Value | 605,237 | 37,762 | 37,762 |
| Prepaid Taxes | 45,270 | 43,898 | 43,898 |
| Due from Affiliated Organizations | 0 | 6,831 | 6,831 |
| Description | Amount |
|---|---|
| Accrual-to-Cash Adjustment | 52,316 |
| Net Change in CSV of Life Insurance Policies | 715,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,255 | 0 | 4,255 | |
| Information technology | 6,305 | 0 | 6,305 | |
| Currency conversions | 362 | 0 | 362 | |
| State filing fees | 55 | 0 | 55 | |
| Office and administrative | 5,616 | 0 | 5,616 | |
| Dues and subscriptions | 925 | 0 | 925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass-through Ordinary Income/(Loss) | -472 | -472 | -472 |
| Investment Income Recorded Per Books | -251 | -251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Excise Taxes | 51,100 | 98,800 |
| SIMPLE Match Obligations | 4,738 | 4,516 |
| Due to Affiliated Organizations | 7,001 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Service Providers | 2,359 | 0 | 2,359 | |
| Investment Advisory Services | 45,156 | 45,156 | 0 | |
| Consulting and Management | 29,721 | 0 | 29,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 51,000 | 0 | 0 | |
| Foreign Taxes | 10,374 | 10,374 | 0 | |
| Sales and Use Taxes | 16 | 0 | 16 |