| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,125 | 7,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,502,927 | 2,597,399 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 9,405,000 | 14,136,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 500 STARTUPS II | AT COST | 347,316 | 347,316 |
| INVESTMENT IN BRANT POINT INTL | AT COST | 4,000,000 | 1,938,472 |
| HEDGE FUNDS | AT COST | 1,714,581 | 2,243,264 |
| PRIVATE EQUITIES | AT COST | 471,575 | 687,790 |
| COMMODITIES | AT COST | 0 | 0 |
| MUTUAL FUNDS | AT COST | 48,580 | 47,241 |
| INVESTMENT IN SIMA OFF GRID | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 1,760,958 | 1,760,958 | 1,949,332 |
| DIVIDENDS AND INTEREST REC. | 2,872 | 752 | 752 |
| DUE FROM OTHERS | 426,715 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 750 | 750 | ||
| DUES & MEMBERSHIPS | 6,951 | 6,951 | ||
| OFFICE SUPPLIES & EXPENSE | 2,001 | 2,001 | ||
| DEDUCTIONS FROM K-1 SCHEDULE | 50,981 | 17,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 262 | 262 | |
| LOSSES FROM SCHEDULES K-1 | -26,643 | -26,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 78,004 | 78,004 | ||
| INVESTMENT FEES | 127,658 | 127,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 34,000 | |||
| FOREIGN TAX EXPENSE | 3,485 | 3,485 | ||
| FOREIGN TAX EXP THRU SCHS K-1 | 684 | 684 |