| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 37,204 | 39,803 |
| 92203J308 VANGUARD TTL INTL BN | ||
| 54401E143 LORD ABBETT SHRT DUR | 45,474 | 45,994 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 43,678 | 40,995 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 46429B267 ISHARES US TREASURY | 27,323 | 27,504 |
| 83002G702 SIX CIRCLES GLOBAL B | 110,617 | 109,228 |
| 83002G884 SIX CIRCLES CREDIT O | 53,901 | 54,995 |
| 92206C771 VANGUARD MORTGAGE-BA | 23,311 | 22,949 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 5,899 | 30,076 |
| 02079K305 ALPHABET INC-CL A | 2,400 | 12,209 |
| 09062X103 BIOGEN INC | 1,786 | 2,078 |
| 101137107 BOSTON SCIENTIFIC CO | 2,972 | 5,858 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,597 | 6,615 |
| 16119P108 CHARTER COMMUNICATIO | 2,835 | 8,657 |
| 172967424 CITIGROUP INC | ||
| 20030N101 COMCAST CORP-CLASS A | 5,316 | 9,807 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 30303M102 FACEBOOK INC-CLASS A | 9,419 | 20,167 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,761 | 11,845 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 464287465 ISHARES MSCI EAFE ET | 157,589 | 219,602 |
| 46432F842 ISHARES CORE MSCI EA | 44,814 | 55,022 |
| 46434G822 ISHARES MSCI JAPAN E | 21,111 | 27,759 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 5,125 | 13,083 |
| 548661107 LOWE'S COS INC | 1,768 | 10,086 |
| 57636Q104 MASTERCARD INC - A | 5,349 | 18,985 |
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 4,144 | 46,595 |
| 609207105 MONDELEZ INTERNATION | 2,666 | 5,744 |
| 617446448 MORGAN STANLEY | 4,232 | 14,304 |
| 65339F101 NEXTERA ENERGY INC | 5,135 | 8,940 |
| 655844108 NORFOLK SOUTHERN COR | 6,076 | 11,147 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O'REILLY AUTOMOTIVE | 4,086 | 7,361 |
| 713448108 PEPSICO INC | 4,967 | 7,557 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 4,904 | 6,988 |
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 78462F103 SPDR S&P 500 ETF TRU | 159,989 | 405,373 |
| 854502101 STANLEY BLACK & DECK | 3,733 | 7,380 |
| 882508104 TEXAS INSTRUMENTS IN | 5,575 | 14,423 |
| 907818108 UNION PACIFIC CORP | 4,234 | 8,797 |
| 91324P102 UNITEDHEALTH GROUP I | 2,732 | 18,821 |
| 92532F100 VERTEX PHARMACEUTICA | 508 | 2,823 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 3,289 | 5,972 |
| 949746101 WELLS FARGO & CO | 10,027 | 13,270 |
| 96208T104 WEX INC | 4,635 | 7,174 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | ||
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 315911750 FIDELITY 500 INDEX-I | 142,262 | 216,562 |
| 67066G104 NVIDIA CORP | 2,313 | 9,601 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,368 | 17,489 |
| 79466L302 SALESFORCE.COM INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 6,693 | 9,488 |
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 8,156 | 9,834 |
| 580135101 MCDONALD'S CORP | 3,218 | 3,696 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 988498101 YUM] BRANDS INC | 5,546 | 7,132 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 64110L106 NETFLIX INC | 2,929 | 4,226 |
| 83002G306 SIX CIRCLES US UNCON | 95,192 | 153,121 |
| 83002G405 SIX CIRCLES INTL UNC | 148,581 | 168,190 |
| G5494J103 LINDE PLC | 8,393 | 14,166 |
| N6596X109 NXP SEMICONDUCTORS N | 8,317 | 15,223 |
| 00287Y109 ABBVIE INC | 6,883 | 10,025 |
| 023135106 AMAZON.COM INC | 7,226 | 37,842 |
| 025816109 AMERICAN EXPRESS CO | 8,164 | 11,566 |
| 037833100 APPLE INC | 826 | 29,994 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 060505104 BANK OF AMERICA CORP | 1,679 | 9,071 |
| 09857L108 BOOKING HOLDINGS INC | 8,781 | 10,940 |
| 461202103 INTUIT INC | 4,472 | 7,843 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 883556102 THERMO FISHER SCIENT | 7,129 | 10,594 |
| N07059210 ASML HOLDING NV-NY R | 2,339 | 5,527 |
| 007903107 ADVANCED MICRO DEVIC | 5,055 | 5,542 |
| 031100100 AMETEK INC | 3,796 | 5,073 |
| 032654105 ANALOG DEVICES INC | 8,057 | 10,157 |
| 20825C104 CONOCOPHILLIPS | 4,028 | 4,568 |
| 363576109 ARTHUR J GALLAGHER & | 4,620 | 4,623 |
| 43300A203 HILTON WORLDWIDE HOL | 5,563 | 5,307 |
| 45687V106 INGERSOLL RAND INC C | 5,140 | 5,174 |
| 46434G103 ISHARES CORE MSCI EM | 47,476 | 57,477 |
| 46641Q191 JPMORGAN BETABUILDER | 48,029 | 56,344 |
| 46641Q217 JPMORGAN BETABUILDER | 72,649 | 81,402 |
| 46641Q225 JPMORGAN BETABUILDER | 45,551 | 61,798 |
| 46641Q233 JPM BTABLDRS DEV ASI | 46,222 | 53,608 |
| 512807108 LAM RESEARCH CORP | 6,000 | 9,761 |
| 518439104 ESTEE LAUDER COMPANI | 4,463 | 5,725 |
| 654106103 NIKE INC -CL B | 6,802 | 7,416 |
| 693506107 PPG INDUSTRIES INC | 5,150 | 6,451 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,383 | 9,811 |
| 75886F107 REGENERON PHARMACEUT | 3,067 | 3,351 |
| 808513105 SCHWAB (CHARLES) COR | 7,511 | 9,320 |
| G29183103 EATON CORP PLC | 5,954 | 6,668 |
| G8994E103 TRANE TECHNOLOGIES P | 6,109 | 7,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 24,686 | 25,757 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,744 | 24,221 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 22,379 | 22,945 |
| 362014623 GMO SGM MAJOR MARKET | AT COST | 26,459 | 25,269 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 20,373 | 20,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,039 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 584 | 584 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |