| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & WORCESTER LLP | 13,415 | 0 | 13,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON | 68,912 | 173,118 |
| PROCTER & GAMBLE CO. | 36,149 | 208,710 |
| WALT DISNEY INC. | 28,995 | 317,065 |
| BERKSHIRE HATHAWAY CLASS B | 26,587 | 208,683 |
| PEPSICO INC. | 19 | 222,450 |
| APPLE COMPUTER INC | 21,265 | 1,061,520 |
| CVS CORP | 59,123 | 142,747 |
| ALPHABET INC (FORMERLY GOOGLE A) | 43,375 | 368,054 |
| UNION PACIFIC CORP. | 60,764 | 322,741 |
| NOVARTIS AG SPONS ADR | 86,278 | 172,335 |
| LOWES COS INC | 60,560 | 288,918 |
| VISA INC CL A | 71,412 | 437,460 |
| AMERICAN TOWER REIT | 101,419 | 303,021 |
| CATERPILLAR INC. | 81,361 | 174,375 |
| HONEYWELL INTERNATIONAL INC. | 97,031 | 274,383 |
| FACEBOOK INC. | 58,494 | 327,792 |
| COSTCO WHOLESALE CORP. | 123,611 | 339,102 |
| AMAZON.COM INC. | 93,354 | 407,116 |
| WAYFAIR INC. | 40,633 | 225,810 |
| CHUBB LTD. | 138,850 | 192,400 |
| GOLDMAN SACHS GROUP INC. | 108,908 | 170,357 |
| DANAHER CORP. | 106,594 | 322,103 |
| THERMO FISHER SCIENTIFIC INC. | 98,761 | 326,046 |
| MICROSOFT CORP. | 116,489 | 444,618 |
| BLACKROCK INC. | 128,093 | 220,070 |
| FIRST REPUBLIC BANK | 103,159 | 161,623 |
| JP MORGAN CHASE | 135,799 | 182,981 |
| ACCENTURE PLC | 185,421 | 305,616 |
| ECOLAB INC. | 177,304 | 216,360 |
| MERCK & CO. INC. | 131,468 | 163,600 |
| NVIDIA CORP. | 125,221 | 274,155 |
| NEXTERA ENERGY INC. | 171,525 | 246,880 |
| PAYPAL HOLDINGS INC. | 126,096 | 292,750 |
| ABB LTD. | 151,706 | 198,516 |
| AT & T | 125,439 | 109,288 |
| AKAMAI TECHNOLOGIES | 73,230 | 73,493 |
| EXACT SCIENCES CORP | 70,217 | 99,368 |
| MASTERCARD INC CL A | 98,455 | 105,297 |
| WALMART INC. | 73,718 | 82,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE NEW HORIZONS FUND | AT COST | 329,596 | 743,791 |
| PRIMECAP ODYSSEY AGGR GRTH | AT COST | 350,698 | 687,100 |
| HARDING LOEVNER INST EMRG MKT | AT COST | 202,646 | 262,464 |
| SPDR SER TR BLOOMBERG BARCLAYS | AT COST | 200,056 | 199,971 |
| VANGUARD MALVERN SHORT-TERM INFLATION-PROTECTED | AT COST | 300,524 | 304,658 |
| VANGUARD SCOTTSDALE FDS | AT COST | 300,094 | 302,198 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 MA FORM PC - FILING FEE | 70 | 0 | 70 | |
| FOREIGN TAXES | 1,674 | 1,674 | 0 | |
| MISCELLANEOUS INVESTMENT EXPENSE | 135 | 135 | 0 |
| Description | Amount |
|---|---|
| DIVIDEND TIMING AND ACCRUED INTEREST | 1,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 42,967 | 42,967 | 0 | |
| MANAGER FEES | 45,239 | 0 | 45,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX PAYMENT | 6,949 | 0 | 0 | |
| 2020 ESTIMATED TAX | 2,000 | 0 | 0 |