| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 19,200 | 9,600 | 9,600 | 9,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEY 83700- ISRAEL BONDS | 650,000 | 649,988 |
| KEYTRUST ACCT 568841 BOND FUND | 827,441 | 867,043 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOTEL ASSET MANAGEMENT | 802,440 | 1,401,052 |
| KEYBANK 1183680 - KARPUS | 2,129,497 | 2,844,401 |
| VANGUARD FUNDS | 3,389,977 | 7,628,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WORTH VENTURE FUNDS | AT COST | 689,591 | 503,665 |
| 540 DOTHAN | AT COST | 461,020 | 1,007,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIST REC- 540 DOTHAN | 242,700 | 242,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FEES | 200 | 0 | 0 | 200 |
| BANK FEES | 117 | 117 | 117 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PTE | 17 | 0 | 0 | 0 |
| OTHER EXPENSES | 12,987 | 0 | 0 | 0 |
| DOTHAN 540 INVESTMENT | 546,270 | 214,835 | 546,270 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WVP | 26,941 | 26,941 | 26,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL-KARPUS | 34,624 | 34,624 | 34,624 | 0 |
| BOTEL ASSET MGMT | 10,339 | 10,339 | 10,336 | 0 |
| KEYBANK FEES | 1,064 | 1,064 | 1,064 | 0 |
| TRUST MANAGEMENT FEES | 11,132 | 11,132 | 11,132 | 0 |
| FOUNDATION MANAGEMENT FEES | 149,815 | 74,908 | 74,908 | 74,907 |
| WVP EMERGING MANAGER | 65,244 | 65,244 | 65,244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES KEYBANK 3680 | 1,173 | 1,173 | 1,173 | 0 |
| FOREIGN TAXES VANGUARD GLOBAL CAPITAL | 151 | 151 | 151 | 0 |
| FOREIGN TAXES VG/BOTEL | 91 | 91 | 91 | 0 |
| EXCISE TAX | 20,000 | 0 | 0 | 20,000 |