| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,447 | 9,223 | 9,224 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2007-02-12 | 3,601 | 3,601 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-01-25 | 502 | 502 | 200DB | 7.0000 | ||||
| 2 DRAWER LATERAL FILE (MAHOGONY) | 2007-02-12 | 633 | 633 | 200DB | 7.0000 | ||||
| CREDENZA (MAHOGONY) | 2007-02-12 | 999 | 999 | 200DB | 7.0000 | ||||
| STACK-ON STORAGE UNIT | 2007-02-12 | 746 | 746 | 200DB | 7.0000 | ||||
| LEFT PEDESTAL DESK RETURN | 2007-02-12 | 1,517 | 1,517 | 200DB | 7.0000 | ||||
| DRESSER | 2007-02-22 | 748 | 748 | 200DB | 7.0000 | ||||
| CONFERENCE ROOM TABLE | 2007-02-26 | 1,688 | 1,688 | 200DB | 7.0000 | ||||
| 8 - CONFERENCE ROOM CHAIRS | 2007-02-26 | 1,004 | 1,004 | 200DB | 7.0000 | ||||
| DESK & HUTCH (CHERRY) | 2007-03-02 | 2,595 | 2,595 | 200DB | 7.0000 | ||||
| SINGLE PEDESTAL DESK | 2007-03-28 | 971 | 971 | 200DB | 7.0000 | ||||
| MIKE'S DESK | 2007-07-31 | 2,312 | 2,312 | 200DB | 7.0000 | ||||
| MALVETZ FURNITURE | 2008-03-27 | 629 | 629 | 200DB | 7.0000 | ||||
| PROJECTOR | 2008-09-26 | 1,008 | 1,008 | S/L | 5.0000 | ||||
| WOOD FILE CABINET-MIKE'S OFFICE | 2008-07-26 | 297 | 297 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-12-16 | 235 | 235 | S/L | 7.0000 | ||||
| BADGER OFFICE CITY | 2009-03-12 | 1,080 | 1,080 | S/L | 7.0000 | ||||
| MALVETZ FURNITURE | 2009-03-16 | 599 | 599 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2009-03-12 | 15,904 | 4,403 | S/L | 39.0000 | 407 | 407 | ||
| OFFICE FURNITURE | 2013-12-04 | 1,468 | 1,276 | S/L | 7.0000 | 192 | 192 | ||
| NEW COMPUTER | 2013-10-26 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| NEW COMPUTERS | 2013-12-14 | 17,431 | 17,431 | S/L | 5.0000 | ||||
| OFFICE COMPUTER REPLACEMENT | 2020-12-23 | 11,218 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MIKE'S DESK | 2007-07 | PURCHASE | 2020-01 | 2,312 | 2,312 | |||||
| WOOD FILE CABINET-MIKE'S OFFICE | 2008-07 | PURCHASE | 2020-01 | 297 | 297 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNTS | 6,251,729 | 6,447,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO SECURITIES ACCOUNT | 19,011,278 | 24,711,532 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 68,986 | 46,672 | 22,314 | 22,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 264 | 264 | ||
| COPIER RENTAL | 3,967 | 3,967 | ||
| OPERATIONS | 8,362 | 8,679 | ||
| INSURANCE | 7,896 | 3,948 | 3,948 | |
| JANITORIAL | 3,680 | 3,680 | ||
| MEMBERSHIPS & DUES | 800 | 800 | ||
| SOFTWARE EXPENSE | 1,156 | 1,156 | ||
| COMPUTER AND INTERNET EXP | 1,816 | 1,816 | ||
| WEBSITE | 105 | 105 | ||
| REPAIRS & MAINTENANCE | 295 | 295 | ||
| K-1 DEDUCTIONS: PORTFOLIO 2% | 40,170 | 40,170 | ||
| K-1 DEDUCTIONS: INVEST INT EX | 2,029 | 2,029 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM K-1 | 84 | 84 | |
| OTHER INCOME FROM K-1 | 43,847 | 43,847 | |
| PRIOR YEARS GRANTS RETURNED | 11,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES & WITHHOLDING PAYABLE | 3,166 | 3,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEES | 169,339 | 169,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 9,597 | 9,597 | ||
| PAYROLL TAXES | 8,956 | 8,956 | ||
| PROPERTY TAXES | 80 | 80 | ||
| EXCISE TAXES | 67,747 |