| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,626 | 1,313 | 1,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET ETF | 533,379 | 567,944 |
| VANGUARD TOTAL STOCK MARKET ETF | 457,423 | 871,987 |
| VANGUARD FTSE ALL WORLD (VEU) | 367,531 | 429,530 |
| VANGUARD SHORT TERM BD ETF | 168,622 | 178,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VALOR EQUITY PARTNERS III | AT COST | 412,177 | 954,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH INVESTMENT INT. EXP. | 119 | 119 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 11,435 | 11,435 | 0 | |
| MN ANNUAL FEE | 25 | 0 | 25 | |
| PASSTHROUGH NONDEDUCTIBLE EXPENSES | 14 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI - VALOR III | -1,674 | -1,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 55 | 55 | 0 | |
| FAMILY PARTNERS LTD | 20,000 | 18,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 848 | 848 | 0 | |
| FEDERAL TAX | 1,575 | 0 | 0 |