| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,537 | 16,599 | 8,938 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC MTN 4.27697% | 25,451 | 25,153 |
| PIMCO STOCKPLUS | 506,428 | 550,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG MORTGAGE INVEST TR | 25,200 | 19,980 |
| GAMCO GLOBAL GOLD NAT RES & INCOME TR | 19,067 | 10,366 |
| NUVEEN S&P 500 DYNAMIC OVERWRITE FD | 15,500 | 30,956 |
| TORTOISE ENERGY INFRASTRUCTURE CORP | 11,489 | 1,910 |
| TRIPADVISOR INC | 55,365 | 20,146 |
| VOYA RISK MANAGED NAT RES FD COM | 19,425 | 5,120 |
| ARES MANAGEMENT CORPORATION CL A | 35,047 | 94,100 |
| AT&T INC | 17,180 | 14,380 |
| BOEING CO | 34,543 | 21,406 |
| COLONY CAP INC | 18,634 | 18,634 |
| DELTA AIRLINES | 16,815 | 20,184 |
| EQUIFAX INC | 29,743 | 48,210 |
| MICROSOFT CORP | 6,911 | 56,204 |
| TEEKAY LNG PARTNERS LP | 24,827 | 25,800 |
| LS REAL ESTATE RECOVERY IV TRUST | 741,989 | 234,822 |
| PARTNERS GROUP PRIVATE EQUITY (TEI) LLC | 1,729,841 | 2,172,533 |
| PIMCO INCOME FUND CL A | 259,888 | 258,574 |
| FIRST EAGLE GLOBAL INCOME BUILDER FUND | 1,059,916 | 1,119,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE CAPITAL HOLDINGS FUND(OFFSHORE) LP | AT COST | 498,750 | 435,126 |
| BLACKSTONE STRATEGIC PARTNERSSECONDARIES VI FUND (OFFSHORE) LP | AT COST | 137,905 | 198,031 |
| BREP EUROPE IV 2014 EXTENSION FUND(OFFSHORE) LP | AT COST | 270,252 | 107,436 |
| BREP EUROPE IV REAL ESTATE FUND(OFFSHORE) LP | AT COST | 117,055 | 167,526 |
| AGSF LP | AT COST | 1,291,843 | 1,291,843 |
| BEAUTIFUL GAME LLC | AT COST | 275,000 | 275,000 |
| CATALIO NEXIUS FUND I, LP | AT COST | 209,498 | 209,498 |
| CATALIO NEXIUS FUND II, LP | AT COST | 67,594 | 67,594 |
| CHESAPEAKE INVESTMENTS IV LP | AT COST | 160,599 | 160,599 |
| GRYPHON CO-INVEST FUND IV LP | AT COST | 30,699 | 30,699 |
| GRYPHON PARTNERS IV LP | AT COST | 616,773 | 616,773 |
| GRYPHON PARTNERS V LP | AT COST | 581,434 | 581,434 |
| SECONDARY OPPORTUNITIES FD III | AT COST | 581,321 | 495,122 |
| SINEWAVE VENTURES FUND I LP | AT COST | 1,201,095 | 1,201,095 |
| SINEWAVE VENTURES FUND II LP | AT COST | 208,873 | 208,873 |
| LS REAL ESTATE RECOVERY IV TRUST | AT COST | 265,233 | 265,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,339 | 870 | 469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,176 | 747 | 747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 334 | 0 | 334 | |
| PARTNERSHIP DEDUCTIONS FROM K-1'S | 139,445 | 139,445 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 21,492 | 21,492 | 21,492 |
| PASSTHROUGH INCOME | 0 | 41,791 | 0 |
| UBI FROM PASSTHROUGHS | 41,791 | 41,791 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES IN ALTERNATIVE INVESTMENTS | 476,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 4,304 | 4,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,000 | 0 | 0 | |
| FORIEGN TAXES | 254 | 254 | 0 | |
| OTHER TAXES PAID | 376 | 376 | 0 |