| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AM4 AFLAC INC 3.625% 15 | 51,689 | 55,711 |
| 00440EAR8 CHUBB INA HOLDINGS I | 53,184 | 54,586 |
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 031162BM1 AMGEN INC 3.875% 15 | ||
| 031162BN9 AMGEN INC 3.625% 15 | 52,508 | 51,804 |
| 03524BAE6 ANHEUSER-BUSCH INBEV | ||
| 06051GFX2 BANK OF AMERICA CORP | 30,150 | 34,000 |
| 172967FT3 CITIGROUP INC 4.5% 1 | 53,514 | 52,134 |
| 20030NBW0 COMCAST CORP 2.35% 1 | 74,634 | 80,701 |
| 25746UCE7 DOMINION ENERGY INC | 31,092 | 34,085 |
| 26441CAL9 DUKE ENERGY CORP 3.9 | 54,256 | 54,357 |
| 278642AC7 EBAY INC 3.25% 15 OC | ||
| 278865AU4 ECOLAB INC 3.25% 14 | 51,449 | 52,620 |
| 377373AD7 GLAXOSMITHKLINE CAPI | 48,848 | 51,712 |
| 428236BV4 HP INC 4.65% 09 DEC | ||
| 46625HJH4 JPMORGAN CHASE & CO | 49,233 | 52,931 |
| 67077MAB4 NUTRIEN LTD 4.875% 3 | ||
| 718172AK5 PHILIP MORRIS INTL I | 54,195 | 50,678 |
| 718546AC8 PHILLIPS 66 4.3% 01 | 52,103 | 52,363 |
| 767201AS5 RIO TINTO FIN USA LT | 52,575 | 56,436 |
| 92343VDD3 VERIZON COMMUNICATIO | 46,656 | 54,788 |
| 606822BA1 MITSUBISHI UFJ FIN G | 52,741 | 54,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | 12,100 | 13,124 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | ||
| 023135106 AMAZON.COM INC | 27,547 | 48,854 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 24,722 | 63,957 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | ||
| 060505104 BANK OF AMERICA CORP | 8,940 | 11,487 |
| 071813109 BAXTER INTERNATIONAL | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | 13,780 | 15,708 |
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | 8,407 | 15,406 |
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 13,132 | 19,668 |
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | 8,914 | 15,702 |
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | ||
| 594918104 MICROSOFT CORP | 20,447 | 58,496 |
| 617446448 MORGAN STANLEY | 11,263 | 19,394 |
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | 12,978 | 13,914 |
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 12,011 | 13,775 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL BELOIT CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 9,253 | 10,415 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 15,044 | 24,935 |
| 931142103 WALMART INC | 11,282 | 19,316 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00507V109 ACTIVISION BLIZZARD | 7,129 | 10,399 |
| 00724F101 ADOBE INC | 12,764 | 19,005 |
| 02079K305 ALPHABET INC-CL A | 23,945 | 33,300 |
| 058498106 BALL CORP | 7,468 | 10,343 |
| 084670702 BERKSHIRE HATHAWAY I | 12,316 | 14,840 |
| 09247X101 BLACKROCK INC | 16,009 | 23,811 |
| 17275R102 CISCO SYSTEMS INC | 9,942 | 10,472 |
| 191216100 COCA-COLA CO/THE | 9,122 | 10,145 |
| 22160K105 COSTCO WHOLESALE COR | 16,422 | 19,969 |
| 247361702 DELTA AIR LINES INC | 9,182 | 11,741 |
| 254687106 WALT DISNEY CO/THE | 11,635 | 19,749 |
| 278865100 ECOLAB INC | 12,435 | 14,929 |
| 375558103 GILEAD SCIENCES INC | 16,736 | 12,759 |
| 38141G104 GOLDMAN SACHS GROUP | 12,250 | 18,196 |
| 437076102 HOME DEPOT INC | 14,733 | 17,797 |
| 438516106 HONEYWELL INTERNATIO | 11,727 | 17,654 |
| 452308109 ILLINOIS TOOL WORKS | 11,063 | 14,475 |
| 46625H100 JPMORGAN CHASE & CO | 14,184 | 18,679 |
| 478160104 JOHNSON & JOHNSON | 13,621 | 14,636 |
| 512807108 LAM RESEARCH CORP | 11,410 | 19,835 |
| 539830109 LOCKHEED MARTIN CORP | 18,459 | 16,684 |
| 550021109 LULULEMON ATHLETICA | 8,831 | 14,965 |
| 571903202 MARRIOTT INTERNATION | 9,138 | 12,532 |
| 57636Q104 MASTERCARD INC - A | 11,186 | 14,635 |
| 580135101 MCDONALD'S CORP | 7,530 | 8,798 |
| 64110L106 NETFLIX INC | 15,795 | 20,548 |
| 65339F101 NEXTERA ENERGY INC | 15,396 | 19,750 |
| 67066G104 NVIDIA CORP | 13,997 | 14,099 |
| 70450Y103 PAYPAL HOLDINGS INC | 13,229 | 28,104 |
| 79466L302 SALESFORCE.COM INC | 8,813 | 12,462 |
| 855244109 STARBUCKS CORP | 7,919 | 11,447 |
| 872540109 TJX COMPANIES INC | 8,245 | 11,268 |
| 882508104 TEXAS INSTRUMENTS IN | 13,480 | 15,921 |
| 883556102 THERMO FISHER SCIENT | 13,946 | 20,029 |
| 88579Y101 3M CO | 8,964 | 8,914 |
| 907818108 UNION PACIFIC CORP | 6,889 | 9,578 |
| 91324P102 UNITEDHEALTH GROUP I | 16,250 | 21,041 |
| 92343V104 VERIZON COMMUNICATIO | 8,878 | 9,048 |
| 94106L109 WASTE MANAGEMENT INC | 11,881 | 14,152 |
| G5960L103 MEDTRONIC PLC | 13,269 | 15,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 121 | 61 | 61 | |
| LEGAL FEES - INCOME (ALLOCABLE | 235 | 118 | 118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00766Y513 CHAMPLAIN MID CAP FU | 175,000 | 275,000 | 355,144 |
| 00770G847 JOHCM INTERNATIONAL | 215,000 | 265,000 | 380,603 |
| 03463K406 ANGEL OAK MULTI-STR | 187,500 | 0 | 0 |
| 04314H592 ARTISAN DEVELOPING W | 15,000 | 365,000 | 654,170 |
| 04314H717 ARTISAN HIGH INCOME- | 195,084 | 0 | 0 |
| XXX-XX-XXXX CALAMOS MRKT NEU INC | 200,000 | 0 | 0 |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 10,321 | 0 | 0 |
| XXX-XX-XXXX GATEWAY FUND-Y | 215,499 | 0 | 0 |
| 46090E103 INVESCO QQQ TRUST SE | 225,305 | 225,305 | 627,480 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 140,043 | 0 | 0 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 153,949 | 218,629 | 486,561 |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 48,103 | 95,935 | 241,140 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 153,996 | 153,996 | 210,800 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 219,627 | 219,627 | 458,720 |
| 46434G103 ISHARES CORE MSCI EM | 15,876 | 0 | 0 |
| 46641U861 JPM OPPORT EQ LNG/SH | 250,000 | 0 | 0 |
| 55273E822 MFS INTL INTRINSIC V | 193,423 | 193,423 | 277,979 |
| 77956H377 T ROWE PRICE INTL DI | 303,948 | 303,948 | 499,171 |
| 78462F103 SPDR TRUST SERIES 1 | 873,992 | 873,992 | 1,402,050 |
| XXX-XX-XXXX VANGUARD FTSE ALL-WO | 150,600 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 380,345 | 0 | 0 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 251,682 | 0 | 0 |
| XXX-XX-XXXX VANGUARD TOTAL STOCK | 760,754 | 760,754 | 1,265,160 |
| 03027X100 AMERICAN TOWER CORP | 14,519 | 12,794 | |
| 09260C307 BLCKRCK SYST MULTI-S | 250,000 | 249,014 | |
| XXX-XX-XXXX PIMCO HIGH YIELD FUN | 275,000 | 284,396 | |
| 74340W103 PROLOGIS INC | 14,334 | 13,753 | |
| 89832P705 INFINITY Q DIVERS AL | 250,000 | 248,474 | |
| XXX-XX-XXXX VANGUARD DIVIDEND AP | 274,987 | 352,925 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,086 | 1,086 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |