| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,549 | 0 | 0 | 21,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,483 | 0 | 0 | 16,483 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ADMINISTRATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | |
| Balance Due | 113,625 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | PPP LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,458 | 1,458 | 1,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 78,610 | 0 | 0 | 78,939 |
| POSTAGE AND DELIVERY | 143 | 0 | 0 | 143 |
| SUPPLIES | 5,859 | 0 | 0 | 7,711 |
| DUES, FEES AND LICENSES | 23,656 | 0 | 0 | 24,856 |
| DATA PROCESSING | 42,507 | 0 | 0 | 43,256 |
| OTHER PROJECT COSTS | 45,195 | 0 | 0 | 45,195 |
| GENERAL AND ADMINISTRATIVE | 910 | 0 | 0 | 910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 3,983,926 | 3,983,926 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 34,162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LEAVE LIABILITY | 80,058 | 0 |
| BILLING IN EXCESS OF REVENUE | 907,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,876 | 0 | 0 | 3,876 |
| SUBAWARDS | 2,669,273 | 0 | 0 | 2,273,728 |