| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 3,563 | 1,187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 62 SHS INTERNATIONAL BUSINESS MACHS CORP | AT COST | 8,359 | 7,805 |
| 39 SHS CUMMINS INC | AT COST | 7,449 | 8,857 |
| 151 SHS VERIZON COMMUNICATIONS | AT COST | 8,596 | 8,871 |
| 155 SHS BRISTOL MYERS SQUIBB CO | AT COST | 9,971 | 9,615 |
| 44 SHS VISA INC | AT COST | 8,378 | 9,624 |
| 71 SHS PACKAGING CORP AMERICAN COM | AT COST | 8,287 | 9,792 |
| 47 SHS MCDONALDS CORP | AT COST | 9,415 | 10,085 |
| 89 SHS PIONEER NAT RES CO | AT COST | 8,175 | 10,136 |
| 172 SHS NEWMONT CORP | AT COST | 10,482 | 10,301 |
| 252 SHS MARATHON PETE CORP | AT COST | 11,915 | 10,423 |
| 51 SHS UNION PACIFIC CORP | AT COST | 9,776 | 10,619 |
| 44 SHS STRYKER CORP | AT COST | 10,306 | 10,782 |
| 73 SHS PEPSICO | AT COST | 9,294 | 10,826 |
| 72 SHS SKYWORKS SOLUTIONS INC | AT COST | 9,018 | 11,007 |
| 103 SHS ABBVIE INC | AT COST | 9,272 | 11,036 |
| 77 SHS WALMART INC | AT COST | 8,039 | 11,100 |
| 63 SHS TARGET CORP | AT COST | 6,649 | 11,121 |
| 173 SHS BLACKSTONE GROUP | AT COST | 7,676 | 11,212 |
| 55 SHS ILLINOIS TOOL WORKS INC | AT COST | 8,162 | 11,213 |
| 174 SHS ORACLE CORP | AT COST | 9,747 | 11,256 |
| 53 SHS HONEYWELL INTL | AT COST | 8,717 | 11,273 |
| 71 SHS LOWES | AT COST | 7,428 | 11,396 |
| 381 SHS BANK OF AMERICA | AT COST | 10,419 | 11,548 |
| 91 SHS JP MORGAN CHASE | AT COST | 9,769 | 11,563 |
| 230 SHS ARCHER DANIELS MIDLAND CO | AT COST | 11,870 | 11,594 |
| 225 SHS COMCAST CORP | AT COST | 9,546 | 11,790 |
| 75 SHS JOHNSON & JOHNSON | AT COST | 10,288 | 11,804 |
| 173 SHS TJX COS INC | AT COST | 9,099 | 11,814 |
| 101 SHS MEDTRONIC PLC | AT COST | 8,819 | 11,831 |
| 112 SHS STARBUCKS | AT COST | 8,576 | 11,982 |
| 101 SHS EATON CORPORATION | AT COST | 7,810 | 12,134 |
| 47 SHS GOLDMAN SACHS GROUP INC | AT COST | 11,012 | 12,394 |
| 85 SHS ABLEMARBLE CORP | AT COST | 7,051 | 12,539 |
| 203 SHS MORGAN STANLEY COM | AT COST | 10,564 | 13,912 |
| 42 SHS UNITEDHEALTH GROUP INC | AT COST | 10,966 | 14,729 |
| 68 SHS MICROSOFT CORP | AT COST | 8,432 | 15,125 |
| 21 SHS BLACKROCK INC | AT COST | 9,297 | 15,152 |
| 63 SHS KLA CORP | AT COST | 6,872 | 16,311 |
| 111 SHS QUALCOMM | AT COST | 9,369 | 16,910 |
| 136 SHS APPLE INC | AT COST | 6,547 | 18,046 |
| 43 SHS BROADCOM INC | AT COST | 13,060 | 18,828 |
| 1352.811 SHS BLACKROCK EMERGING MARKETS FUND | AT COST | 32,887 | 43,236 |
| 866 SHS SPDR INDEX SHS FDS MSCI EAFE STRATEGIC FACTORS | AT COST | 53,005 | 60,507 |
| 1005 SHS ISHARES - CORE MSCI EMERGING MARKETS ETF | AT COST | 44,637 | 62,350 |
| 917 SHS ISHARES - MSCI SMALL CAP ETF | AT COST | 51,614 | 62,677 |
| 2296 SHS SPDR PORTFOLIO AGGREGATE BD | AT COST | 65,425 | 70,694 |
| 2052 SHS ISHARES - TR MSCI INTERNATIONAL QUALITY FACTOR ETF | AT COST | 57,664 | 73,174 |
| 7735.939 SHS PIMCO TOTAL RETURN FUND INSTITUTIONAL CLASS | AT COST | 78,597 | 82,001 |
| 6989.895 SHS BLACKROCK TOTAL RETURN FUND CLASS INSTITUTIONAL | AT COST | 85,166 | 85,486 |
| 1383 SHS SCHWAB - STRATEGIC TR US TIPS ETF | AT COST | 85,477 | 85,857 |
| 809 SHS ISHARES TR EDGE MSCI USA QUALITY FACTOR | AT COST | 71,014 | 94,014 |
| 663 SHS VANGUARD - INDEX FDS VANGUARD SMALL-CAP VALUE ETF | AT COST | 85,065 | 94,285 |
| 5904 SHS ISHARES GOLD TR ISHARES | AT COST | 79,527 | 107,040 |
| 1592 SHS ISHARES TR CORE MSCI EAFE | AT COST | 99,293 | 109,991 |
| 1644 SHS ISHARES TR EDGE MSCI USA VALUE FACTOR | AT COST | 132,978 | 142,880 |
| 895 SHS ISHARES - MSCI USA MOMENTUM FACTOR ETF | AT COST | 126,506 | 144,355 |
| 3062 SHS FIRST EXCHANGE VIII TCW OPPORTUNISTIC FXD | AT COST | 165,833 | 167,583 |
| 20350.339 BLACKROCK INCOME FUND INSTITUTIONAL CLASS | AT COST | 210,170 | 215,510 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 689 | 689 | 0 | |
| FOREIGN TAX | 718 | 718 | 0 | |
| ADVISORY FEES | 15,305 | 15,305 | 0 |