| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 2,500 | 2,500 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB ACTIVISION BLIZ | 192,717 | 190,880 |
| SCHWAB A T & T | 185,570 | 149,426 |
| SCHWAB ALIBABA | 397,670 | 453,560 |
| SCHWAB ALPHABET INC | 126,905 | 244,179 |
| SCHWAB ALTRIA GRP | 74,600 | 47,680 |
| SCHWAB AMAZON.COM INC | 170,013 | 344,016 |
| SCHWAB AMEREN CORP | 190,785 | 320,160 |
| SCHWAB APPLE | 353,884 | 520,448 |
| SCHWAB ASANA | 159,476 | 342,406 |
| SCHWAB AXON ENTERP | 217,144 | 194,480 |
| SCHWAB BIOGEN | 139,185 | 138,508 |
| SCHWAB CAMECO CORP | 63,200 | 95,900 |
| SCHWAB CISCO SYSTEMS | 120,621 | 159,000 |
| SCHWAB DATADOG | 215,275 | 260,200 |
| SCHWAB COSTCO WHOLESALE CO | 196,172 | 276,969 |
| SCHWAB ENTERGY CORP | 187,522 | 220,636 |
| SCHWAB HOME DEPOT | 199,404 | 207,279 |
| SCHWAB INFINEON | 137,445 | 140,365 |
| SCHWAB INTEL | 91,188 | 140,350 |
| SCHWAB JOHNSON & JOHNSON | 223,185 | 266,879 |
| SCHWAB KIMBERLY CLARK | 79,428 | 80,268 |
| SCHWAB LILLY ELI & CO | 83,030 | 229,520 |
| SCHWAB NEXTERA ENERGY INC | 193,277 | 241,824 |
| SCHWAB NIKE | 200,188 | 237,915 |
| SCHWAB NUTANIX INC | 144,963 | 152,880 |
| SCHWAB NVIDIA | 203,724 | 264,033 |
| SCHWAB MCAFEE | 176,531 | 280,200 |
| SCHWAB MICRON TECH | 200,151 | 178,458 |
| SCHWAB PAYPAL HLDGS | 42,620 | 291,480 |
| SCHWAB PFIZER | 444,349 | 509,080 |
| SCHWAB SVB FINL | 250,688 | 278,215 |
| SCHWAB QUALCOMM | 205,034 | 214,395 |
| SCHWAB SQUARE | 208,356 | 195,040 |
| SCHWAB TARGET CORP | 133,444 | 290,088 |
| SCHWAB TENCENT MUSIC | 195,296 | 172,494 |
| SCHWAB TORO | 107,155 | 109,880 |
| SCHWAB TRIPLEPOINT VENTURE | 413,268 | 468,338 |
| SCHWAB US BANCORP | 415,505 | 428,984 |
| SCHWAB UBER TECH | 118,917 | 150,360 |
| SCHWAB UPSTART HLDGS | 119,695 | 124,900 |
| SCHWAB VELARO ENERGY | 310,960 | 390,400 |
| SCHWAB VERIZON | 250,503 | 252,135 |
| SCHWAB WALMART | 214,466 | 328,859 |
| SCHWAB WASTE MMENT | 180,513 | 273,215 |
| SCHWAB WELLS FARGO | 206,968 | 181,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOND FUNDS SCHWAB | AT COST | 1,893,127 | 1,902,185 |
| OTHER ASSETS SCHWAB | AT COST | 1,107,623 | 982,547 |
| PROVIDENT TRUST | AT COST | 120,000 | 120,000 |
| LEAD EDGE IV | AT COST | 394,778 | 698,532 |
| CENTERRA | AT COST | 148,735 | 148,854 |
| HARE OIL INTEREST | AT COST | 4,972 | 766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITABLE BUREAU | 15 | 15 | 0 | |
| POSTAGE | 29 | 29 | 0 | |
| PHONE & INTERNET CHARGES | 244 | 244 | 0 | |
| OFFICE SUPPLIES | 147 | 147 | 0 | |
| MISC | 134 | 134 | 0 | |
| PORTFOLIO EXPENSE - LEAD EDGE | 7,936 | 7,936 | 0 | |
| PUBLICATIONS | 323 | 323 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HARE OIL | 531 | 531 | 531 |
| NOTE RECEIVABLE | 15,006 | 15,006 | 15,006 |
| CENTERRA | -1,018 | -1,018 | -1,018 |
| Description | Amount |
|---|---|
| BALANCE SHEET ADJUSTMENT | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DALE CHAPMAN | NONE | 500,000 | 299,206 | 2012-05 | 2025-12 | $5,000 PER MONTH | 500.0000000000 % | DICK SCHEFFEL LOANED MONEY PERSONALLY. FOUNDATION INHERITED NOTE RECEIVABLE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CENTERRA | 0 | 0 | 0 | |
| INVESTMENT ADVISORY FEE | 26,438 | 26,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED BALANCE DUE AND ESTIMATED TAX | 8,200 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,482 | 1,482 | 0 | |
| ADR FEES PAID | 43 | 43 | 0 |