| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX RETURN PREPARATION | 16,555 | 0 | 16,555 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBTI CAPITAL GAIN FROM SCH K-1 | PURCHASED | 1,965 | COST | 0 | 1,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 84,053 | 84,053 |
| AECOM | 89,026 | 89,026 |
| AERCAP IRELAND CAPITAL DAC | 159,176 | 159,176 |
| AIR LEASE CORPORATION | 132,266 | 132,266 |
| AIR LEASE CORPORATION | 46,844 | 46,844 |
| ALEXANDRIA REAL ESTATE EQUITIES, INC. | 114,984 | 114,984 |
| ALLY FINANCIAL INC. | 115,054 | 115,054 |
| AMAZON.COM, INC. | 28,464 | 28,464 |
| AMERICAN ELECTRIC POWER CO, INC. | 73,068 | 73,068 |
| AMERICAN EXPRESS COMPANY | 81,396 | 81,396 |
| AMERICAN EXPRESS COMPANY | 42,672 | 42,672 |
| AMERICAN INTERNATIONAL GROUP, INC. | 79,572 | 79,572 |
| AMERICAN INTERNATIONAL GROUP, INC. | 29,678 | 29,678 |
| AMERICAN TOWER CORPORATION | 47,833 | 47,833 |
| AMERICAN TOWER CORPORATION | 85,741 | 85,741 |
| AMERISOURCEBERGEN CORPORATION | 54,829 | 54,829 |
| AMGEN INC. | 112,561 | 112,561 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC. | 88,422 | 88,422 |
| AUTOZONE, INC. | 82,930 | 82,930 |
| AVALONBAY COMMUNITIES, INC. | 73,903 | 73,903 |
| BANCO SANTANDER, S.A. | 213,427 | 213,427 |
| BANK OF AMERICA CORPORATION | 173,459 | 173,459 |
| BARCLAYS PLC | 203,263 | 203,263 |
| BB&T CORPORATION | 101,184 | 101,184 |
| BERKSHIRE HATHAWAY ENERGY COMPANY | 36,581 | 36,581 |
| BERRY GLOBAL INC | 128,903 | 128,903 |
| BIOGEN INC | 83,568 | 83,568 |
| BRISTOL-MYERS SQUIBB COMPANY | 50,631 | 50,631 |
| BRISTOL-MYERS SQUIBB COMPANY | 29,104 | 29,104 |
| BRISTOL-MYERS SQUIBB COMPANY | 52,678 | 52,678 |
| BROADCOM INC | 85,948 | 85,948 |
| CAPITAL ONE FINANCIAL CORPORATION | 85,592 | 85,592 |
| CARRIER GLOBAL CORPORATION | 86,323 | 86,323 |
| CCO HOLDINGS, LLC/ CCO HOLDINGS CAPITAL CORP. | 111,431 | 111,431 |
| CENTENE CORPORATION | 94,688 | 94,688 |
| CENTENE CORPORATION | 47,696 | 47,696 |
| CHARTER COMMUNICATIONS OPERATING, LLC/CHARTER COMMUNICATIONS | 69,224 | 69,224 |
| CHENIERE CORPUS CHRISTI HOLDINGS, LLC | 100,193 | 100,193 |
| CHENIERE ENERGY PARTNERS L P | 132,223 | 132,223 |
| CIGNA CORPORATION | 57,605 | 57,605 |
| CISCO SYSTEMS, INC. | 32,967 | 32,967 |
| CITIGROUP INC. | 224,176 | 224,176 |
| COMCAST CORPORATION | 49,229 | 49,229 |
| COMMONWEALTH EDISON COMPANY | 111,023 | 111,023 |
| CONAGRA BRANDS INC | 60,554 | 60,554 |
| CONCHO RESOURCES INC. | 28,573 | 28,573 |
| CONSTELLATION BRANDS, INC. | 87,662 | 87,662 |
| CROWN AMERS LLC / CROWN AMERS CAP CORP VI | 119,313 | 119,313 |
| CSX CORPORATION | 89,500 | 89,500 |
| CVS HEALTH CORP | 44,029 | 44,029 |
| CYRUSONE LP / CYRUSONE FINANCE CORP. | 10,676 | 10,676 |
| CYRUSONE LP / CYRUSONE FINANCE CORP. | 32,272 | 32,272 |
| DAVITA INC | 116,766 | 116,766 |
| DH EUROPE FINANCE II SARL | 70,949 | 70,949 |
| DIAMOND 1 FIN CORP/DIAMOND 2 | 79,297 | 79,297 |
| DIAMONDBACK ENERGY INC | 26,026 | 26,026 |
| DIAMONDBACK ENERGY INC | 63,069 | 63,069 |
| DISCOVER FINANCIAL SERVICES | 120,968 | 120,968 |
| DOLLAR GENERAL CORPORATION | 80,358 | 80,358 |
| DOLLAR TREE INC | 23,803 | 23,803 |
| DOMINION RESOURCES, INC. | 93,661 | 93,661 |
| EDISON INTERNATIONAL | 27,876 | 27,876 |
| EDISON INTERNATIONAL | 17,950 | 17,950 |
| ELANCO ANIMAL HEALTH INC | 123,900 | 123,900 |
| ENERGY TRANSFER PARTNERS, L.P. | 76,616 | 76,616 |
| ENTERPRISE PRODUCTS OPERATING LP | 70,448 | 70,448 |
| GILEAD SCIENCES, INC. | 90,758 | 90,758 |
| GOLDMAN SACHS GROUP, INC. | 138,121 | 138,121 |
| GOLDMAN SACHS GROUP, INC. | 40,510 | 40,510 |
| HCA INC. | 120,348 | 120,348 |
| HEALTHCARE TRUST OF AMERICA HOLDINGS LP | 87,386 | 87,386 |
| HEWLETT PACKARD ENTERPRISE COMPANY | 42,487 | 42,487 |
| HEWLETT PACKARD ENTERPRISE COMPANY | 25,528 | 25,528 |
| ICAHN ENTERPRISES, L.P. / ICAHN ENTERPRISES FINANCE CORPORAT | 85,760 | 85,760 |
| JACKSON NATIONAL LIFE GLOBAL FUNDING | 46,428 | 46,428 |
| JOHN DEERE CAPITAL CORPORATION | 46,090 | 46,090 |
| JPMORGAN CHASE & CO. | 157,757 | 157,757 |
| JPMORGAN CHASE & CO. | 103,709 | 103,709 |
| KEURIG DR PEPPER INC | 16,298 | 16,298 |
| KEURIG DR PEPPER INC | 107,561 | 107,561 |
| KEYCORP | 74,679 | 74,679 |
| KINDER MORGAN, INC. | 93,970 | 93,970 |
| KRAFT HEINZ FOODS COMPANY | 70,327 | 70,327 |
| KRAFT HEINZ FOODS COMPANY | 20,924 | 20,924 |
| KRAFT HEINZ FOODS COMPANY | 34,327 | 34,327 |
| KRAFT HEINZ FOODS COMPANY | 17,499 | 17,499 |
| LAMAR MEDIA CORP. | 77,344 | 77,344 |
| LAMAR MEDIA CORP. | 71,939 | 71,939 |
| LENNAR CORPORATION | 94,544 | 94,544 |
| LENNAR CORPORATION | 29,625 | 29,625 |
| LEVEL 3 FINANCING, INC. | 124,688 | 124,688 |
| MARRIOTT INTERNATIONAL, INC. | 52,637 | 52,637 |
| MARRIOTT INTERNATIONAL, INC. | 87,486 | 87,486 |
| MCDONALD'S CORPORATION | 40,150 | 40,150 |
| MEDTRONIC, INC. | 26,933 | 26,933 |
| MGM GROWTH PROPERTIES OPERATING PARTNERSHIP LP/ MGP ESCROW C | 75,665 | 75,665 |
| MOLINA HEALTHCARE, INC. | 99,988 | 99,988 |
| MORGAN STANLEY | 131,603 | 131,603 |
| MORGAN STANLEY (3MO LIBOR + 118BP) | 75,038 | 75,038 |
| MPLX LP | 21,005 | 21,005 |
| MYLAN NV | 50,489 | 50,489 |
| NUTRIEN LTD | 20,605 | 20,605 |
| NUTRITION & BIOSCIENCES INC | 77,252 | 77,252 |
| ORACLE CORPORATION | 82,421 | 82,421 |
| PACIFIC LIFE GLOBAL FUNDING II | 121,642 | 121,642 |
| PAYPAL HOLDINGS INCORPORATION | 60,456 | 60,456 |
| PAYPAL HOLDINGS INCORPORATION | 52,239 | 52,239 |
| PFIZER INC | 10,787 | 10,787 |
| PFIZER INC | 16,182 | 16,182 |
| PFIZER INC. | 23,375 | 23,375 |
| PLAINS ALL AMERICAN PIPELINE L.P./PAA FINANCE CORP. | 78,488 | 78,488 |
| PNC FINANCIAL SERVICES GROUP INC | 230,068 | 230,068 |
| POST HOLDINGS INC. | 76,388 | 76,388 |
| PRICOA GLOBAL FUNDING I | 159,221 | 159,221 |
| PRINCIPAL LIFE GLOBAL FUNDING II | 84,733 | 84,733 |
| PROLOGIS, L.P. | 42,863 | 42,863 |
| PROLOGIS, L.P. | 16,096 | 16,096 |
| QUICKEN LOANS INC. | 80,063 | 80,063 |
| REGENERON PHARMACEUTICALS, INC. | 35,451 | 35,451 |
| REPUBLIC SERVICES, INC. | 37,376 | 37,376 |
| REYNOLDS AMERICAN INC. | 44,612 | 44,612 |
| ROGERS COMMUNICATIONS INC. | 54,613 | 54,613 |
| SANTANDER HOLDINGS USA INC | 72,283 | 72,283 |
| SHIRE ACQUISITIONS INVESTMENTS IRELAND DACCUSIP: 82481LAC3 | 21,190 | 21,190 |
| SIMON PROPERTY GROUP, L.P. | 83,288 | 83,288 |
| SINCLAIR TELEVISION GROUP, INC. | 135,200 | 135,200 |
| SOUTHERN CALIFORNIA EDISON COMPANYCUSIP: 842400GQ0 | 59,145 | 59,145 |
| SPIRIT REALTY LP | 103,030 | 103,030 |
| STEEL DYNAMICS, INC. | 28,300 | 28,300 |
| STEEL DYNAMICS, INC. | 33,548 | 33,548 |
| SUNCOR ENERGY INC. | 55,153 | 55,153 |
| TAYLOR MORRISON COMMUNITIES INC | 22,400 | 22,400 |
| THE AES CORPORATION | 87,200 | 87,200 |
| THE BOEING COMPANY | 89,729 | 89,729 |
| THE BOEING COMPANY | 103,818 | 103,818 |
| THE DOW CHEMICAL COMPANY | 54,770 | 54,770 |
| THE SHERWIN-WILLIAMS COMPANY | 26,107 | 26,107 |
| THE WALT DISNEY COMPANY | 82,068 | 82,068 |
| T-MOBILE USA, INC. | 121,611 | 121,611 |
| T-MOBILE USA, INC. | 36,752 | 36,752 |
| U.S. BANCORP | 79,949 | 79,949 |
| UNITED HEALTH GROUP INCORPORATEDCUSIP: 91324PDS8 | 85,250 | 85,250 |
| UNITED RENTALS (NORTH AMERICA), INC.CUSIP: 911365BN3 | 131,563 | 131,563 |
| UNITED TECHNOLOGIES CORP | 83,451 | 83,451 |
| UPJOHN INC | 37,140 | 37,140 |
| VALE OVERSEAS LIMITED | 105,539 | 105,539 |
| VEREIT OPERATING PARTNERSHIP L.P | 51,127 | 51,127 |
| VICI PROPERTIES INC | 81,822 | 81,822 |
| WELLS FARGO & COMPANY | 103,512 | 103,512 |
| WELLS FARGO & COMPANY | 133,078 | 133,078 |
| WESTERN GAS PARTNERS, L.P. | 57,716 | 57,716 |
| WESTERN GAS PARTNERS, L.P. | 25,913 | 25,913 |
| WESTERN MIDSTREAM OPERATING LP | 25,764 | 25,764 |
| WESTERN MIDSTREAM OPERATING LP | 55,991 | 55,991 |
| WILLIAMS PARTNERS L.P. | 159,865 | 159,865 |
| WILLIS NORTH AMERICAN INC. | 32,824 | 32,824 |
| XCEL ENERGY INC | 97,367 | 97,367 |
| ALLY AUTO RECV TR 2017-4 A-4 | 59,508 | 59,508 |
| CARMAX AUTO OWNER TR 2017-4 A-4 | 45,657 | 45,657 |
| CARMAX AUTO OWNER TR 2018-1 A-4 | 132,959 | 132,959 |
| CFMT 2019-HB1, LLC A | 74,564 | 74,564 |
| CHESAPEAKE FDG II LLC 2017-2 A-1 | 3,420 | 3,420 |
| HPEFS EQUIPMENT TRUST 2019-1 A-3 | 101,081 | 101,081 |
| KUBOTA CR OWNER TR 2020-1 A-3 | 118,253 | 118,253 |
| MMAF EQUIP FIN 2019-B A-3 | 133,810 | 133,810 |
| NISSAN AUTO REC TR 2017-B A-4 | 52,613 | 52,613 |
| OSCAR US FD TR IX 2018-9 A-4 | 104,236 | 104,236 |
| OSCAR US FD TR VII 2017-7 A-4 | 27,364 | 27,364 |
| OSCAR US FD TR VIII 2018-8 A-4 | 144,256 | 144,256 |
| OSCAR US FD TR XI LLC 2019-11 A-4 | 136,313 | 136,313 |
| SBA TOWER TRUST | 79,817 | 79,817 |
| SBA TOWER TRUST | 97,689 | 97,689 |
| TRICON AMER HOMES TR 2017-SFR2 A | 102,240 | 102,240 |
| VERIZON OWNER TR 2018-1 A-1A | 30,674 | 30,674 |
| VERIZON OWNER TR 2019-B A-1A | 61,187 | 61,187 |
| VERIZON OWNER TR 2019-C A-1A | 35,751 | 35,751 |
| CAMB COML MTG TR 2019-LIFE A | 100,206 | 100,206 |
| CD MTG TR 2016-CD2 A-4 | 39,628 | 39,628 |
| CITIGROUP COML MTG TR 2016-P6 A-AB | 109,064 | 109,064 |
| CITIGRP COML MTG TR 2020-GC46 A-2 | 47,629 | 47,629 |
| COMM MTG TR 2013-300P A1 | 133,749 | 133,749 |
| COMM MTG TR 2013-CCRE8 A-5 | 165,230 | 165,230 |
| COMM MTG TR 2014-UBS3 A-3 | 133,817 | 133,817 |
| DBCG MTG TR 2017-BBG A | 109,880 | 109,880 |
| FHLMC REMIC SERIES 4028 VA | 11,978 | 11,978 |
| FHLMC SCRTT SERIES 2019-1 M55D | 123,050 | 123,050 |
| FHLMC SCRTT SERIES 2019-1 MA | 56,344 | 56,344 |
| FHLMC SCRTT SERIES 2019-2 MA | 139,213 | 139,213 |
| FHLMCT SLSTT SERIES 2019-1 A-2 | 55,253 | 55,253 |
| FHLMCT SLSTT SERIES 2019-2 A-2C | 95,701 | 95,701 |
| FHLMCT SLSTT SERIES 2019-3 A-2C | 85,782 | 85,782 |
| GS MTG SECS TR 2013-GC13 A-5 | 74,900 | 74,900 |
| JPMBB COML MTG SEC 2014-C22 A-4 | 104,337 | 104,337 |
| NYT MTG TR 2019-NYT A | 150,162 | 150,162 |
| WELLS FARGO COML TR 2014-LC18 A-4 | 105,504 | 105,504 |
| WELLS FARGO CO TR 2018-C43 A3 | 45,110 | 45,110 |
| WFRBS COML MTG TR 2013-C12 A-3 | 87,502 | 87,502 |
| WFRBS COML MTG TR 2014-C22 A-4 | 69,843 | 69,843 |
| URUGUAY (REPUBLIC OF) CUSIP: 917288BK7 | 24,531 | 24,531 |
| PETROLEOS MEXICANOS CUSIP: 71654QDC3 | 83,280 | 83,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CORE DIV GRWTH ETF | 151,998 | 151,998 |
| ISHARES TRUST CORE MSCI TOTAL ETF | 131,525 | 131,525 |
| ISHARES TRUST CORE S&P TTL STK ETF | 439,894 | 439,894 |
| GOLDMAN SACHS GQG PARTNERS INTL | 5,065,735 | 5,065,735 |
| IVA INTERNATIONAL FUND CLASS I N/L | 9,376,462 | 9,376,462 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIRAL SHARES N/L | 5,705,321 | 5,705,321 |
| ISHARES TR CORE MSCI EAFE SYMBOL: IEFA | 10,455,183 | 10,455,183 |
| ISHARES TR CORE S&P500 ETF SYMBOL: IVV | 21,697,730 | 21,697,730 |
| ISHARES TR MSCI ACWI ETF SYMBOL: ACWI | 3,303 | 3,303 |
| ISHARES TR RUS 1000 GRW ETF SYMBOL: IWF | 8,936,943 | 8,936,943 |
| ABBOTT LABS | 371,390 | 371,390 |
| AMERICAN INTERNATIONAL GROUP INCORPORATED COM NEWSYMBOL: AIG | 365,349 | 365,349 |
| ARCHER DANIELS MIDLAND COMPANY | 158,035 | 158,035 |
| BERKSHIRE HATHAWAY INCORPORATED DEL CLASS B NEWSYMBOL: BRK.B | 318,126 | 318,126 |
| BK OF AMERICA CORPORATION | 262,363 | 262,363 |
| BOOKING HOLDINGS INCORPORATED | 216,045 | 216,045 |
| BORGWARNER INCORPORATED | 152,435 | 152,435 |
| CARRIER GLOBAL CORPORATION | 127,456 | 127,456 |
| CATERPILLAR INCORPORATED | 128,142 | 128,142 |
| CHARTER COMMUNICATIONS INCORPORATED NEW CLASS ASYMBOL: CHTR | 188,542 | 188,542 |
| CHEVRON CORPORATION NEW | 162,989 | 162,989 |
| COGNIZANT TECHNOLOGY SOLUTIONS CLASS A | 199,712 | 199,712 |
| COMCAST CORPORATION NEW CLASS A | 184,448 | 184,448 |
| DEERE & COMPANY | 58,115 | 58,115 |
| DISNEY WALT COMPANY | 340,437 | 340,437 |
| DOMINION ENERGY INCORPORATED | 89,939 | 89,939 |
| FACEBOOK INCORPORATED CLASS A | 107,625 | 107,625 |
| FIDELITY NATL INFORMATION SVCS | 157,869 | 157,869 |
| FIRST REP BK SAN FRANCISCO CAL | 167,500 | 167,500 |
| GENERAL MTRS COMPANY | 187,005 | 187,005 |
| GILEAD SCIENCES INCORPORATED | 90,886 | 90,886 |
| HANESBRANDS INCORPORATED | 121,976 | 121,976 |
| HARTFORD FINL SVCS GROUP INCORPORATED | 186,516 | 186,516 |
| HONEYWELL INTERNATIONAL INCORPORATED | 163,992 | 163,992 |
| HUMANA INCORPORATED | 192,417 | 192,417 |
| JPMORGAN CHASE & COMPANY | 119,319 | 119,319 |
| KIMBERLY-CLARK CORPORATION | 152,628 | 152,628 |
| KKR & COMPANY INCORPORATED | 235,166 | 235,166 |
| L3HARRIS TECHNOLOGIES INCORPORATED | 112,656 | 112,656 |
| LINDE PLC SHS | 165,296 | 165,296 |
| MARSH & MCLENNAN COMPANIES INCORPORATED | 128,115 | 128,115 |
| MEDTRONIC PLC SHS | 256,302 | 256,302 |
| METLIFE INCORPORATED | 152,165 | 152,165 |
| MONDELEZ INTERNATIONAL INCORPORATED CLASS ASYMBOL: MDLZ | 256,800 | 256,800 |
| MORGAN STANLEY COM NEW | 199,354 | 199,354 |
| NVR INCORPORATED | 212,153 | 212,153 |
| OREILLY AUTOMOTIVE INCORPORATED | 97,755 | 97,755 |
| PARKER-HANNIFIN CORPORATION | 190,687 | 190,687 |
| PEPSICO INCORPORATED | 271,686 | 271,686 |
| PFIZER INCORPORATED | 201,351 | 201,351 |
| PHILIP MORRIS INTERNATIONAL INCORPORATED | 51,247 | 51,247 |
| PROCTER AND GAMBLE COMPANY | 250,730 | 250,730 |
| SCHWAB CHARLES CORPORATION | 281,748 | 281,748 |
| SHERWIN WILLIAMS COMPANY | 116,116 | 116,116 |
| TEXAS INSTRS INCORPORATED | 207,953 | 207,953 |
| TJX COMPANIES INCORPORATED NEW | 214,567 | 214,567 |
| TRUIST FINL CORPORATION | 162,099 | 162,099 |
| V F CORPORATION | 219,589 | 219,589 |
| VISA INCORPORATED COM CLASS A | 128,613 | 128,613 |
| PUBLIC STORAGE REIT | 115,003 | 115,003 |
| WEYERHAEUSER COMPANY MTN BE | 127,850 | 127,850 |
| ABM INDUSTRIES INCORPORATED | 58,652 | 58,652 |
| ACI WORLDWIDE INCORPORATED | 73,401 | 73,401 |
| ADAPTHEALTH CORPORATION COM CLASS A | 68,359 | 68,359 |
| ALTRA INDL MOTION CORPORATION | 95,340 | 95,340 |
| AMN HEALTHCARE SVCS INCORPORATED | 83,265 | 83,265 |
| ARCOSA INCORPORATED | 48,338 | 48,338 |
| AVIENT CORPORATION | 41,086 | 41,086 |
| BANCORPSOUTH BK TUPELO MISS | 100,430 | 100,430 |
| BRINKS COMPANY | 97,200 | 97,200 |
| BROOKS AUTOMATION INCORPORATED NEW | 87,527 | 87,527 |
| CALLON PETE COMPANY DEL | 6,843 | 6,843 |
| CARTERS INCORPORATED | 44,213 | 44,213 |
| CASELLA WASTE SYSTEMS INCORPORATED CLASS ASYMBOL: CWST | 81,155 | 81,155 |
| CBIZ INCORPORATED | 44,173 | 44,173 |
| CENTRAL GARDEN & PET COMPANY CLASS A NON-VTGSYMBOL: CENTA | 50,135 | 50,135 |
| CERENCE INCORPORATED | 73,350 | 73,350 |
| CONCENTRIX CORPORATION | 53,298 | 53,298 |
| CVB FINL CORPORATION | 76,830 | 76,830 |
| ENVISTA HOLDINGS CORPORATION | 80,952 | 80,952 |
| ESCO TECHNOLOGIES INCORPORATED | 94,962 | 94,962 |
| FIRST HORIZON CORPORATION | 69,312 | 69,312 |
| FORWARD AIR CORPORATION | 77,608 | 77,608 |
| FULLER H B COMPANY | 74,188 | 74,188 |
| GIBRALTAR INDUSTRIES INCORPORATED | 95,680 | 95,680 |
| GLACIER BANCORP INCORPORATED NEW | 107,203 | 107,203 |
| GLATFELTER CORPORATION | 36,855 | 36,855 |
| HARSCO CORPORATION | 54,479 | 54,479 |
| HORACE MANN EDUCATORS CORPORATION NEW | 63,060 | 63,060 |
| ICF INTERNATIONAL INCORPORATED | 63,924 | 63,924 |
| ICU MED INCORPORATED | 73,141 | 73,141 |
| INDEPENDENT BANK CORPORATION MASS | 108,830 | 108,830 |
| INTEGER HLDGS CORPORATION | 79,972 | 79,972 |
| KAISER ALUMINUM CORPORATION COM PAR $0.01 | 49,450 | 49,450 |
| KNOLL INCORPORATED COM NEW | 30,975 | 30,975 |
| LAKELAND FINL CORPORATION | 66,439 | 66,439 |
| LANCASTER COLONY CORPORATION | 54,935 | 54,935 |
| LA Z BOY INCORPORATED | 88,843 | 88,843 |
| MAGNOLIA OIL & GAS CORPORATION CLASS A | 41,301 | 41,301 |
| MATADOR RES COMPANY | 48,722 | 48,722 |
| METHODE ELECTRS INCORPORATED | 57,803 | 57,803 |
| MGE ENERGY INCORPORATED | 42,718 | 42,718 |
| ONE GAS INCORPORATED | 69,861 | 69,861 |
| OXFORD INDUSTRIES INCORPORATED | 69,113 | 69,113 |
| PLEXUS CORPORATION | 55,529 | 55,529 |
| RAMBUS INCORPORATED DEL | 49,936 | 49,936 |
| ROGERS CORPORATION | 57,768 | 57,768 |
| SELECTIVE INS GROUP INCORPORATED | 89,753 | 89,753 |
| SEMTECH CORPORATION | 52,626 | 52,626 |
| SIMPLY GOOD FOODS COMPANY | 84,986 | 84,986 |
| SOUTH ST CORPORATION | 79,530 | 79,530 |
| STANDEX INTERNATIONAL CORPORATION | 52,714 | 52,714 |
| STIFEL FINL CORPORATION | 50,309 | 50,309 |
| SYNNEX CORPORATION | 43,978 | 43,978 |
| THE PROVIDENCE SERVICE CORPORATION | 54,066 | 54,066 |
| US ECOLOGY INCORPORATED | 38,873 | 38,873 |
| VERRA MOBILITY CORPORATION | 43,883 | 43,883 |
| WILLSCOT MOBIL MINI HLDNG CORPORATION COM CLASS A | 66,498 | 66,498 |
| WOLVERINE WORLD WIDE INCORPORATED | 71,719 | 71,719 |
| PEBBLEBROOK HOTEL TR REIT | 43,334 | 43,334 |
| PHYSICIANS RLTY TR REIT | 65,326 | 65,326 |
| QTS RLTY TR INCORPORATED COM CLASS A REIT | 82,300 | 82,300 |
| ACI WORLDWIDE INCORPORATED | 32,742 | 32,742 |
| ALTAIR ENGR INCORPORATED COM | 55,213 | 55,213 |
| ANSYS INCORPORATED | 44,020 | 44,020 |
| APTARGROUP INCORPORATED | 65,433 | 65,433 |
| AVALARA INCORPORATED | 28,196 | 28,196 |
| AXON ENTERPRISE INCORPORATED | 87,119 | 87,119 |
| BALCHEM CORPORATION | 45,281 | 45,281 |
| BIO-TECHNE CORPORATION | 78,435 | 78,435 |
| BOTTOMLINE TECH DEL INCORPORATED | 37,445 | 37,445 |
| BRIGHT HORIZONS FAM SOL IN DEL | 98,258 | 98,258 |
| CASELLA WASTE SYSTEMS INCORPORATED CLASS A | 100,669 | 100,669 |
| COGNEX CORPORATION | 76,351 | 76,351 |
| CONSTRUCTION PARTNERS INCORPORATED COM CLASS A | 73,037 | 73,037 |
| COPART INCORPORATED | 42,374 | 42,374 |
| DESCARTES SYSTEMS GROUP INCORPORATED | 90,180 | 90,180 |
| DOUGLAS DYNAMICS INCORPORATED | 76,986 | 76,986 |
| EVI INDUSTRIES INCORPORATED | 37,071 | 37,071 |
| EXPONENT INCORPORATED | 98,313 | 98,313 |
| FAIR ISAAC CORPORATION | 90,454 | 90,454 |
| FIRSTSERVICE CORPORATION NEW | 79,598 | 79,598 |
| GARTNER INCORPORATED | 48,377 | 48,377 |
| GENERAC HLDGS INCORPORATED | 59,354 | 59,354 |
| GRACO INCORPORATED | 81,466 | 81,466 |
| GRAND CANYON ED INCORPORATED | 45,065 | 45,065 |
| GUIDEWIRE SOFTWARE INCORPORATED | 87,150 | 87,150 |
| HEALTH CATALYST INCORPORATED | 52,932 | 52,932 |
| HEICO CORPORATION NEW CLASS A | 94,584 | 94,584 |
| HENRY JACK & ASSOC INCORPORATED | 89,095 | 89,095 |
| IAA INCORPORATED | 86,423 | 86,423 |
| JOHN BEAN TECHNOLOGIES CORPORATION | 53,177 | 53,177 |
| LCI INDUSTRIES | 52,261 | 52,261 |
| LIGAND PHARMACEUTICALS INCORPORATED COM NEW | 31,227 | 31,227 |
| MERCURY SYSTEMS INCORPORATED | 86,387 | 86,387 |
| MERIT MED SYSTEMS INCORPORATED | 41,188 | 41,188 |
| NEOGEN CORPORATION | 67,009 | 67,009 |
| OMNICELL COM | 96,616 | 96,616 |
| POOL CORPORATION | 137,080 | 137,080 |
| RBC BEARINGS INCORPORATED | 68,930 | 68,930 |
| REALPAGE INCORPORATED | 32,977 | 32,977 |
| REPLIGEN CORPORATION | 94,665 | 94,665 |
| ROLLINS INCORPORATED | 112,014 | 112,014 |
| SIMPSON MANUFACTURING COMPANY INCORPORATED | 44,949 | 44,949 |
| SITEONE LANDSCAPE SUPPLY INCORPORATED | 97,716 | 97,716 |
| SPS COMMERCE INCORPORATED | 72,430 | 72,430 |
| TELEFLEX INCORPORATED | 76,140 | 76,140 |
| TREX COMPANY INCORPORATED | 87,571 | 87,571 |
| TYLER TECHNOLOGIES INCORPORATED | 91,233 | 91,233 |
| VAIL RESORTS INCORPORATED | 87,036 | 87,036 |
| WATSCO INCORPORATED | 70,684 | 70,684 |
| WEST PHARMACEUTICAL SVSC INCORPORATED | 115,024 | 115,024 |
| BLACKROCK FUNDS HIGH YIELD BOND INST | 122,127 | 122,127 |
| BROWN CAPITAL MANAGEMENT INTL SM CO INST | 74,399 | 74,399 |
| EATON VANCE FUNDS SHORT DURATION GOVT INCOME I | 135,447 | 135,447 |
| FIDELITY INVESTMENTS EMRG MKTS RETAIL | 95,778 | 95,778 |
| FIDELITY INVESTMENTS ADV INTL CAPITAL APPRCTN Z | 160,487 | 160,487 |
| FIDELITY INVESTMENTS TOTAL BOND Z | 442,354 | 442,354 |
| FIDELITY INVESTMENTS HEALTH CARE RETAIL | 147,543 | 147,543 |
| FUNDVANTAGE TRUST POLEN GROWTH I | 307,949 | 307,949 |
| JPMORGAN FUNDS SM CAP EQTY I | 131,848 | 131,850 |
| THORNBURG FUNDS INTL VALUE I | 73,850 | 73,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KFBSF PRIVATE EQUITY FUND III, LP | FMV | 81,736 | 81,736 |
| KFBSF PRIVATE EQUITY FUND IV, LP | FMV | 15,000 | 15,000 |
| WSC SEARCH & ACQUIRE FUND I, LP | FMV | 635,071 | 635,071 |
| WSC SEARCH & ACQUIRE FUND II, LP | FMV | 30,000 | 30,000 |
| ASPECT US INSTITUTIONAL FUND LTD | FMV | 2,092,771 | 2,092,771 |
| HUDSON BAY FUND (INTL) LTD | FMV | 2,554,052 | 2,554,052 |
| MARSHALL WACE EUREKA FUND PLC | FMV | 4,252,499 | 4,252,499 |
| P2 CAPITAL FUND, LTD (SPECIAL INVESTMENTS) | FMV | 212,729 | 212,729 |
| P2 CAPITAL FUND, LTD - CLASS R (SPECIAL INV. OPTION) | FMV | 1,661,339 | 1,661,339 |
| THIRD POINT OFFSHORE FUND LTD | FMV | 4,014,410 | 4,014,410 |
| GOLDMAN SACHS BDC, INC. (RESTRICTED) | FMV | 843,917 | 843,917 |
| SUMMIT GROWTH EQUITY X ACCESS (INTL), LP | FMV | 654,337 | 654,337 |
| BLACKSTONE REAL ESTATE INCOME CL I NSA | FMV | 181,212 | 181,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 689,647 | 34,482 | 655,165 | 655,165 |
| BUILDING IMPROVEMENTS | 22,432 | 2,993 | 19,439 | 19,439 |
| FURNITURE AND EQUIPMENT | 77,193 | 9,738 | 67,455 | 67,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 12,862 | 3,820 | 9,647 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 22,205 | 0 | 22,205 | |
| OFFICE EXPENSES | 25,412 | 0 | 25,412 | |
| PASSTHROUGH K-1 EXPENSES | 24,287 | 21,083 | 0 | |
| ADVERTISING | 3,488 | 0 | 3,488 | |
| INSURANCE | 350 | 0 | 350 | |
| TELEPHONE AND INTERNET | 1,670 | 0 | 1,670 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 5,158 | -7,079 | 5,158 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 9,007,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 250,254 | 250,254 | 0 | |
| PAYROLL PROCESSING FEES | 3,365 | 0 | 3,365 | |
| ADMINISTRATIVE FEES | 45,000 | 30,750 | 14,250 | |
| CONSULTING FEES | 20,975 | 0 | 20,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 13,840 | 0 | 0 | |
| FOREIGN TAXES | 64,732 | 64,732 | 0 | |
| PROPERTY TAX | 3,104 | 0 | 5,537 | |
| UNRELATED BUSINESS INCOME TAX | 1,877 | 0 | 0 |