| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 19,200 | 4,800 | 0 | |
| MARIE SWINFORD, CPA | 10,450 | 2,613 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 152 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 1,049 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 220 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 163 | 200DB | 7.000000000000 | 0 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 113 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 2,185 | 200DB | 7.000000000000 | 0 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 124 | 200DB | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 173 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 128 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 172 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 114 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 88 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 218 | 200DB | 5.000000000000 | 0 | 0 | ||
| AC UNIT FOR OFFICE | 2013-08-08 | 202 | 96 | 200DB | 7.000000000000 | 5 | 0 | ||
| APPLE COMPUTER | 2015-11-17 | 2,455 | 2,208 | 200DB | 5.000000000000 | 247 | 0 | ||
| SAFES | 2017-01-07 | 679 | 190 | 200DB | 7.000000000000 | 40 | 0 | ||
| FIRE SAFES | 2020-02-10 | 1,092 | 200DB | 7.000000000000 | 156 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD ADR | 44,630 | 53,124 |
| ABBVIE INC | 46,701 | 75,005 |
| AGILENT TECHNOLOGIES INC | 30,840 | 53,321 |
| AIR PRODUCTS & CHEMICALS INC | 53,530 | 53,278 |
| ALIBABA GROUP HOLDING LTD | 36,717 | 32,582 |
| ALPHABET INC CL A | 59,056 | 166,501 |
| APPLE COMPUTER | 20,843 | 156,574 |
| AT&T INC | 90,546 | 71,900 |
| BAXTER INTL | 68,417 | 80,240 |
| BERKSHIRE HATHAWAY INC CL B | 50,693 | 57,968 |
| BOEING CO | 61,486 | 49,234 |
| BRISTOL MYERS SQUIBB | 75,116 | 89,944 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 24,139 | 26,810 |
| CATERPILLAR INC | 30,643 | 36,404 |
| CIGNA CORP NEW | 36,647 | 45,800 |
| CISCO SYSTEMS | 51,309 | 62,650 |
| COCA COLA CO | 52,974 | 67,453 |
| COMCAST CORP NEW CL A | 46,165 | 62,880 |
| CSX CORP | 22,299 | 41,291 |
| CVS HEALTH CORP | 51,909 | 47,810 |
| DANAHER CORP | 27,476 | 44,428 |
| DELL TECHNOLOGIES INC CLASS C | 33,168 | 47,639 |
| DOLLAR TREE INC | 22,843 | 27,010 |
| EMERSON ELEC CO | 20,292 | 24,111 |
| FEDEX CORP | 35,699 | 59,713 |
| FOX CORP CLASS B | 65,178 | 54,843 |
| GENERAL ELECTRIC CO | 29,518 | 16,740 |
| GENTEX CORP | 26,445 | 33,930 |
| GLAXO SMITHKLINE SPD ADR | 89,313 | 69,000 |
| HCA HEALTHCARE INC | 36,688 | 57,561 |
| HILTON WORLDWIDE HOLDINGS INC | 38,906 | 52,849 |
| ILLUMINA INC | 51,549 | 57,350 |
| INTEL CORP | 66,125 | 84,694 |
| INTERNATIONAL BUSINESS MACHINES | 103,714 | 88,116 |
| INTL FLAVORS & FRAGRANCES INC | 50,129 | 48,978 |
| ISHARES US REAL ESTATE ETF | 54,341 | 59,955 |
| JP MORGAN CHASE & CO | 15,156 | 19,061 |
| L3HARRIS TECHNOLOGIES INC | 51,923 | 63,322 |
| LIBERTY SIRIUS GROUP C | 28,171 | 34,808 |
| LOWE'S COMPANIES INC | 41,974 | 64,204 |
| MACQUARIE INFRASTRUCTURE CO | 18,376 | 18,775 |
| MARATHON PETROLEUM CORP | 28,893 | 24,816 |
| MEDTRONIC PLC | 63,609 | 81,998 |
| MGM RESORTS INTERNATIONAL | 65,080 | 75,624 |
| MICRON TECHNOLOGY | 31,167 | 37,590 |
| MICROSOFT CORP | 32,451 | 116,771 |
| NATIONAL INSTRUMENTS CORP | 19,095 | 21,970 |
| NESTLE SA ADR | 46,356 | 64,871 |
| PAYPAL HOLDINGS INC | 30,982 | 62,063 |
| PFIZER INC | 25,978 | 27,608 |
| QUALCOMM CORP | 33,235 | 85,310 |
| RAYTHEON TECHNOLOGIES CORP | 43,715 | 67,935 |
| SALESFORCE INC | 34,848 | 34,492 |
| SOFTBANK GROUP CORP ADR | 45,748 | 78,047 |
| SONY CORP ADR | 38,534 | 70,770 |
| STARBUCKS CORP | 26,213 | 50,816 |
| SYSCO CORP | 35,801 | 44,556 |
| UBER TECHNOLOGIES INC | 33,445 | 56,100 |
| VERIZON COMMUNICATIONS CORP | 75,606 | 85,188 |
| VIACOMCBS INC CL B | 22,478 | 22,356 |
| WALMART INC | 38,370 | 72,075 |
| WALT DISNEY CO | 67,342 | 115,049 |
| WELLS FARGO & CO | 45,143 | 26,558 |
| WESTERN DIGITAL CORP | 28,079 | 38,773 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | |
| EQUIPMENT | 1,766 | 1,766 | 0 | |
| EQUIPMENT | 723 | 723 | 0 | |
| COMPUTER | 4,262 | 4,262 | 0 | |
| SCANNER | 342 | 342 | 0 | |
| EQUIPMENT | 4,558 | 4,558 | 0 | |
| COMPUTER | 1,774 | 1,774 | 0 | |
| FURNITURE | 1,252 | 1,252 | 0 | |
| FURNITURE | 38,744 | 38,744 | 0 | |
| DESKS, CRENDENZA | 563 | 563 | 0 | |
| SHELVES | 345 | 345 | 0 | |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | |
| CSPG-ARTWORK | 320 | 320 | 0 | |
| FORD EXCURSION | 21,000 | 21,000 | 0 | |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | |
| PRINTER | 426 | 426 | 0 | |
| FILE CABINET | 404 | 404 | 0 | |
| SAFE | 526 | 526 | 0 | |
| COMPUTER MONITOR | 503 | 503 | 0 | |
| EQUIPMENT | 175 | 175 | 0 | |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | |
| COMPUTER | 1,725 | 1,725 | 0 | |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | |
| COMPUTER | 1,621 | 1,621 | 0 | |
| PHONE | 164 | 164 | 0 | |
| SHELVES | 261 | 261 | 0 | |
| SHREDDER | 152 | 152 | 0 | |
| SHREDDER | 164 | 164 | 0 | |
| COMPUTER | 703 | 703 | 0 | |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | |
| PRINTER | 203 | 203 | 0 | |
| COPIER | 441 | 441 | 0 | |
| TABLES | 326 | 326 | 0 | |
| CELL PHONE | 227 | 227 | 0 | |
| FURNITURE | 4,370 | 4,370 | 0 | |
| VIDEO CARD AND FAX | 248 | 248 | 0 | |
| I PHONE | 347 | 347 | 0 | |
| AIR CONDITIONER | 257 | 257 | 0 | |
| CABLE MODEM-BASE STATION | 343 | 343 | 0 | |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 227 | 0 | |
| SOFTWARE | 1,377 | 1,377 | 0 | |
| PRINTER | 245 | 245 | 0 | |
| HARD DRIVE | 175 | 175 | 0 | |
| TELEPHONE | 435 | 435 | 0 | |
| AC UNIT FOR OFFICE | 202 | 202 | 0 | |
| APPLE COMPUTER | 2,455 | 2,455 | 0 | |
| SAFES | 679 | 570 | 109 | |
| FIRE SAFES | 1,092 | 156 | 936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND CREDITS | 2,233 | 2,157 | 2,157 |
| DUE FROM G. BULLARD | 199 | 199 | 199 |
| DUE FROM AFFILIATE | 461 | 566 | 566 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UNREALIZED GAINS/LOSSES | 4,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 148 | 37 | 0 | |
| ALARM | 390 | 98 | 0 | |
| BANK CHARGES | 558 | 558 | 0 | |
| INTEREST AND PENALTY | 42 | 1 | 0 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 1,137 | 114 | 0 | |
| INSURANCE EXPENSE | 3,778 | 945 | 0 | |
| INVESTMENT MGT FEE | 23,217 | 23,217 | 0 | |
| LEGAL FEES | 1,400 | 350 | 0 | |
| OFFICE SUPPLIES | 1,105 | 276 | 0 | |
| POSTAGE | 563 | 141 | 0 | |
| ROUNDING | -2 | 0 | 0 | |
| TELEPHONE/COMMUNICATIONS | 6,783 | 1,696 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,242 | 1,561 | 0 | |
| FOREIGN TAXES | 970 | 970 | 0 |