| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,150 | 0 | 0 | 4,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chrispus Holdings III, LLC | AT COST | 2,083,380 | 2,395,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,557 | 0 | 0 | 1,557 |
| Portfolio Expenses - Passthrough | 1,427 | 1,427 | 0 | 0 |
| Registration | 4,448 | 0 | 0 | 4,448 |
| Investment Expenses - Passthrough | 34,785 | 34,028 | 0 | 0 |
| Charitable Contribution - Passthrough | 1 | 0 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Passthrough Entity | -967 | -967 | 0 |
| Description | Amount |
|---|---|
| K-1 Adjustment GAAP to Tax Basis | 52,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Services Fees | 1,144 | 0 | 0 | 1,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 10,155 | 0 | 0 | 10,155 |
| Federal Taxes Paid | 1,000 | 0 | 0 | 0 |