| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,230 | 6,115 | 6,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,261.908 SHS TOUCHSTONE SANDS CAPITAL INSTL GROWTH | AT COST | 60,737 | 188,665 |
| 5,484.412 SHS VANGUARD INDEX 500 ADM | AT COST | 587,675 | 1,900,733 |
| 4,765.415 SHS T. ROWE PRICE MID-CAP GROWTH | AT COST | 310,000 | 345,350 |
| 1,427.232 SHS STERLING CAPITAL STRATTON SMALL CAP VALUE | AT COST | 60,174 | 99,621 |
| 7,711.118 AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 402,521 | 534,843 |
| 11,049.687 SHS HARDING LOEVNER EMERGING MARKETS CL I | AT COST | 191,551 | 282,982 |
| 10,945.757 SHS MFS INTERNATIONAL VALUE I | AT COST | 327,643 | 567,538 |
| 41,150.178 SHS PIMCO INCOME INSTL | AT COST | 500,901 | 498,329 |
| 28,036.539 SHS VANGUARD DEVELOPED MARKETS IDX ADMIRAL | AT COST | 356,895 | 426,996 |
| 166,055.354 SHS FEDERATED TOTAL RETURN BOND INSTL | AT COST | 1,835,574 | 1,919,600 |
| 180,334.587 SHS METROPOLITAN WEST TOTAL RETURN BOND 1 | AT COST | 1,961,241 | 2,016,140 |
| 1,608.107 SHS VANGAURD EXTENDED MARKET INDEX | AT COST | 102,616 | 200,611 |
| 14,499.686 SHS AMERICAN BEACON SMALL CAP | AT COST | 308,751 | 363,797 |
| 9,137.9120 SHS STERLING CAPITAL EQUITY INCOME | AT COST | 163,941 | 211,086 |
| 51,049.183 SHS FEDERATED INSTITUTIONAL HIGH YIELD BOND | AT COST | 475,000 | 509,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,733 | 10,693 | 16,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 338 | 0 | 338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,558 | 38,558 | 0 | |
| PAYROLL SERVICE FEE | 1,871 | 187 | 1,684 | |
| COUNCIL OF MI FOUNDATIONS | 2,750 | 0 | 2,750 | |
| WEBSITE HOSTING/MAINTENANCE | 600 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,980 | 1,980 | 0 | |
| INCOME TAX | 761 | 0 | 0 |