| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER FEES | 7,669 | 7,669 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RURAL WATER METER/HOOKUP | 2016-08-12 | 9,913 | 3,491 | 150DB | 6.48 % | 642 | 642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE EMERGING MARKETS ETF | 57,662 | 82,266 |
| BERKSHIRE HATHAWAY INC | 560,648 | 751,677 |
| AMGEN INC | 44,612 | 151,407 |
| ISHARES COHEN & STEER REALTY MAJORS | 20,027 | 61,495 |
| ISHARES US REAL ESTATE | 19,981 | 53,345 |
| ISHARES FTSE NAREIT REAL ESTATE 50 | 19,920 | 50,908 |
| INTEL CORP | 106,498 | 169,377 |
| MICROSOFT CORP | 48,780 | 194,807 |
| ORACLE CORPORATION | 19,078 | 68,658 |
| PROCTER & GAMBLE CO | 69,993 | 145,811 |
| VANGUARD CONSUMER STAPLE ETF | 99,764 | 264,887 |
| VAGUARD DIVIDEND APPRECIATION ETF | 85,156 | 290,611 |
| VANGUARD REIT ETF | 15,117 | 55,674 |
| VANGUARD SMALL CAP ETF | 25,001 | 108,242 |
| WISDOMTREE EMERGING ETF MARKETS SMALLCAP | 110,051 | 144,824 |
| STRYKER CORP | 16,240 | 79,116 |
| WAL-MART STORES INC | 44,992 | 75,962 |
| BANK OF AMERICA | 37,685 | 71,443 |
| EXXON MOBIL CORP | 145,733 | 125,698 |
| PEPSI INC | 24,931 | 57,457 |
| VERIZON COMMUNICATIONS | 121,335 | 128,112 |
| ABBOTT LABORATORIES | 6,749 | 30,123 |
| CONOCOPHILLIPS | 8,252 | 10,165 |
| JPMORGAN CHASE | 108,973 | 181,041 |
| ABBVIE INC | 51,781 | 72,381 |
| APPLE INC | 76,066 | 198,666 |
| WISDOMTREE EMERGING MKTS HIGH DIV FUND | 30,172 | 26,832 |
| WISDOMTREE MIDCAP DIV FD | 40,083 | 77,968 |
| WISDOMTREE SMALLCAP DIV FD | 40,027 | 67,610 |
| AMAZON | 15,497 | 88,696 |
| DAVITA INCORPORATED | 55,187 | 80,452 |
| ISHARES TR S&P US PFD | 99,925 | 103,196 |
| SPDR FINANCIAL SELECT | 36,128 | 98,103 |
| WELLS FARGO & CO PFD | 19,703 | 22,230 |
| AARONS INCORPORATED COM | 796 | 1,102 |
| CVS HEALTH CORPORATION | 17,540 | 21,045 |
| FIDELITY NATL INFORMATION SVCS | 17,123 | 22,146 |
| CHEVRON CORPORATION NEW | 8,443 | 10,145 |
| HEALTHEQUITY INCORPORATED | 3,295 | 4,080 |
| MASCO CORPORATION | 5,782 | 5,499 |
| PIONEER NAT RES COMPANY | 2,854 | 5,162 |
| POLARIS INCORPORATED | 4,570 | 5,863 |
| SALESFORCE COM INCORPORATED | 6,625 | 7,323 |
| UNDER ARMOUR INCORPORATED CLASS A | 2,547 | 4,621 |
| UNITED PARCEL SERVICE INCORPORATED | 6,362 | 7,284 |
| ZIMMER BIOMET HOLDINGS INCORPORATED | 4,331 | 4,537 |
| CYRUSONE INCORPORATED REIT | 5,429 | 5,574 |
| INVITATION HOMES INCORPORATED REIT | 4,497 | 6,056 |
| AT&T INCORPORATED | 49,462 | 48,618 |
| ATMOS ENERGY CORPORATION | 43,580 | 44,100 |
| BRITISH AMERN TOB PLC SPON ADR | 44,302 | 42,336 |
| CARDINAL HEALTH INCORPORATED | 41,392 | 39,568 |
| CISCO SYSTEMS INCORPORATED | 44,552 | 43,544 |
| FRANKLIN RESOURCES INCORPORATED | 51,454 | 47,552 |
| GENUINE PARTS COMPANY | 49,709 | 48,492 |
| INTERNATIONAL BUSINESS MACHINES | 55,309 | 55,572 |
| KROGER COMPANY | 51,446 | 52,195 |
| LEGGETT & PLATT INCORPORATED | 47,141 | 44,840 |
| NUCOR CORPORATION | 40,304 | 39,396 |
| PEOPLES UNITED FINANCIAL INCORPORATED | 56,443 | 55,904 |
| 3M COMPANY | 72,800 | 70,168 |
| WALGREENS BOOTS ALLIANCE INC | 58,560 | 56,460 |
| FEDERAL RLTY INVT TR SH BEN INT NEW REIT | 47,708 | 47,196 |
| ALPHABET INCORPORATED | 18,251 | 31,984 |
| AUTOZONE INCORPORATED | 20,681 | 30,564 |
| BOSTON SCIENTIFIC CORPORATION | 20,612 | 26,685 |
| CIGNA CORPORATION NEW | 20,460 | 19,616 |
| CHEMOCENTRYX INCORPORATED | 21,966 | 6,156 |
| CLOROX COMPANY DEL | 12,411 | 9,605 |
| DOLLAR GENERAL CORPORATION NEW | 21,110 | 21,638 |
| ECHOSTAR CORPORATION CLASS A | 3,051 | 2,806 |
| FACEBOOK INCORPORATED | 2,403 | 3,054 |
| GILEAD SCIENCES INCORPORATED | 1,431 | 1,537 |
| HUNTINGTON BANCSHARES INCORPORATED | 2,600 | 4,684 |
| JOHNSON & JOHNSON | 1,476 | 1,615 |
| MAXIMUS INCORPORATED | 21,315 | 24,378 |
| PING IDENTITY HLDG CORPORATION | 21,930 | 19,410 |
| PROG HOLDINGS INCORPORATED | 3,911 | 3,361 |
| TELEFLEX INCORPORATED | 20,476 | 20,334 |
| WASTE CONNECTIONS INCORPORATED | 20,882 | 25,800 |
| WEBSTER FINL CORPORATION | 21,379 | 28,265 |
| WESCO INTERNATIONAL INCORPORATED | 21,456 | 33,443 |
| WINTRUST FINL CORPORATION | 20,945 | 27,487 |
| CHUBB LIMITED | 20,628 | 23,420 |
| CARETRUST REIT INCORPORATED | 21,819 | 20,117 |
| VANGUARD FTSE EUROPE ETF | 5,148 | 6,233 |
| VANGUARD VALUE ETF | 9,966 | 11,777 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 999,748 | 999,748 | 1,149,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW WORLD FUND CLASS F2 | AT COST | 209,399 | 400,476 |
| AMERICAN MUTUAL FD INC | AT COST | 911,134 | 1,446,562 |
| FUNDAMENTAL INVESTORS FUND CLASS F2 | AT COST | 490,196 | 719,722 |
| EUROPACIFIC GROWTH FUND CLASS F2 | AT COST | 379,500 | 549,855 |
| HANCOCK JOHN PREFERRED INCOME FD III | AT COST | 25,848 | 37,460 |
| CAPITAL WORLD GROWTH & INCOME | AT COST | 113,157 | 137,203 |
| INVESTMENT COMPANY OF AMERICA | AT COST | 109,376 | 136,049 |
| MFS VALUE FUND | AT COST | 48,015 | 60,297 |
| THORNBURG SMALL MID CAP CORE FUND | AT COST | 163,895 | 529,086 |
| VANGUARD ULTRA-SHORT-TERM BOND FUND | AT COST | 9,738 | 9,728 |
| VANGUARD SHORT TERM INVESTMENT | AT COST | 11,152 | 11,081 |
| WASHINGTON MUTUAL INVESTORS | AT COST | 518,832 | 589,379 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 9,913 | 4,133 | 5,780 | 5,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXCESS DEDUCTIONS ON TERMINATION | 195,438 | 195,438 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FLEXIBLE PREMIUM ANNUITIES | 803,256 | 1,617,998 | 1,617,998 |
| Net Intangible Assets | 13,690 | 92,000 | |
| OTHER RECEIVABLES | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 60 | 60 | ||
| OTHER EXPENSE | 545 | 545 | ||
| POSTAGE | 55 | 55 | ||
| Rental Expenses | 3,332 | 3,332 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY INVESTMENT GAINS | 824,251 | 824,251 | |
| OIL ROYALTIES | 15,283 | 15,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 58,315 | 58,315 | 0 | 0 |
| Name | Address |
|---|---|
| LILLIAN M SCHUMACHER ESTATE |
111 W 13TH ST HAYS,KS67601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,454 | |||
| FOREIGN TAXES WITHHELD | 19 | 19 | ||
| OIL ROYALTY SEVERENCE TAX | 65 | 65 |