| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,575 | 2,575 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| JP MORGAN CHASE 3/22/19 | 2017-02-14 | 100,642 | 642 | 2.0000 | 642 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 819,229 | 830,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITY PORTFOLIO | 497,799 | 1,953,659 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML CASH ACCOUNT | AT COST | 63,650 | 63,650 |
| ENTERPRISE PRODUCTS PARTNERS, LP | FMV | 372,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,236 | 5,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EP DEDUCTIONS | 66 | 66 | ||
| BANK FEES | 150 | 150 | ||
| DUES & SUBSCRIPTIONS | 1,122 | 1,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET SECTION 1231 GAIN/LOSS K1 | -323 | -323 | |
| OTHER INCOME | 8,737 | 8,737 | |
| UBTI PER K-1 | 14,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CIBC INVESTMENT FEES | 21,580 | 21,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,092 | 2,092 |